ARVESEN EIENDOM AS

3676 NOTODDEN

Finances

Return on Equity

2,25 %

Current Ratio

14,28

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 454 000	1 340 000	1 296 000	1 255 000
Net Income	319 000	1 415 000	653 000	176 000
Total Assets	14 832 000	16 001 000	14 986 000	15 035 000
Total Equity	14 194 000	14 125 000	12 860 000	12 358 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 454 000	1 340 000	1 296 000	1 255 000
Expenditure	1 026 000	596 000	504 000	1 048 000
Operating Profit	427 000	744 000	792 000	207 000
Financial Income	88 000	853 000	45 000	51 000
Financial Costs	88 000	7 000	0	32 000
Financial Balance	0	846 000	45 000	19 000
Earnings Before Tax	427 000	1 590 000	837 000	226 000
Tax	109 000	175 000	185 000	50 000
Net Income	319 000	1 415 000	653 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 678 000	8 766 000	10 580 000	11 016 000
Total Current Assets	6 154 000	7 235 000	4 407 000	4 019 000
Total Assets	14 832 000	16 001 000	14 986 000	15 035 000
Total Retained Equity	13 814 000	13 745 000	12 480 000	11 977 000
Total Equity	14 194 000	14 125 000	12 860 000	12 358 000
Total Long-Term Debt	207 000	1 465 000	1 679 000	2 413 000
Total Current Debt	431 000	410 000	447 000	264 000
Total Equity and Debt	14 832 000	16 001 000	14 986 000	15 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 454 000	1 317 000	1 292 000	1 255 000
Other Income	0	23 000	4 000	0
Revenue	1 454 000	1 340 000	1 296 000	1 255 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	38 000	38 000	40 000	46 000
Impairment	0	0	0	0
Expenditure	1 026 000	596 000	504 000	1 048 000
Operating Profit	427 000	744 000	792 000	207 000
Financial Income	88 000	853 000	45 000	51 000
Financial Costs	88 000	7 000	0	32 000
Financial Balance	0	846 000	45 000	19 000
Dividends	250 000	150 000	150 000	100 000
Net Income	319 000	1 415 000	653 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 569 000	8 600 000	10 406 000	10 437 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	27 000	34 000	55 000
Total Tangible Assets	8 619 000	8 627 000	10 441 000	10 492 000
Total Fiancial Fixed Assets	59 000	139 000	139 000	523 000
Total Fixed Assets	8 678 000	8 766 000	10 580 000	11 016 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 113 000	6 966 000	4 392 000	3 908 000
Total Current Assets	6 154 000	7 235 000	4 407 000	4 019 000
Total Assets	14 832 000	16 001 000	14 986 000	15 035 000
Total Equity	14 194 000	14 125 000	12 860 000	12 358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	207 000	1 465 000	1 679 000	2 413 000
Creditors	24 000	11 000	35 000	41 000
Unpaid Taxes	0	0	1 000	0
Dividends	250 000	150 000	150 000	100 000
Other Current Debt	25 000	45 000	45 000	25 000
Total Current Debt	431 000	410 000	447 000	264 000
Total Equity and Debt	14 832 000	16 001 000	14 986 000	15 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,25 %	10,02 %	5,08 %	1,42 %
Debt-to-Equity Ratio	0,01	0,1	0,13	0,2
Operating Profit Margin	29,37 %	55,52 %	61,11 %	16,49 %
Current Ratio	14,28	17,65	9,86	15,22
Quick Ratio	14,28	17,65	9,86	15,22
Equity Ratio	0,96	0,88	0,86	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %