company

BRANDENGEN BORETTSLAG

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

8,49 %

Current Ratio

14,85

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	295 000
Net Income	73 000	84 000	128 000	117 000
Total Assets	2 463 000	2 437 000	2 395 000	2 311 000
Total Equity	860 000	787 000	703 000	575 000

Income (NOK)	2022	2021	2020	2019
Revenue	300 000	300 000	300 000	295 000
Expenditure	202 000	198 000	151 000	152 000
Operating Profit	99 000	103 000	150 000	142 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	27 000	19 000	24 000	28 000
Financial Balance	−27 000	−18 000	−23 000	−25 000
Earnings Before Tax	73 000	84 000	128 000	117 000
Tax	0	0	0	0
Net Income	73 000	84 000	128 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 078 000	1 934 000	1 934 000	1 934 000
Total Current Assets	386 000	503 000	461 000	377 000
Total Assets	2 463 000	2 437 000	2 395 000	2 311 000
Total Retained Equity	859 000	787 000	702 000	574 000
Total Equity	860 000	787 000	703 000	575 000
Total Long-Term Debt	1 578 000	1 626 000	1 678 000	1 730 000
Total Current Debt	26 000	24 000	14 000	6 000
Total Equity and Debt	2 463 000	2 437 000	2 395 000	2 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	300 000	300 000	300 000	295 000
Revenue	300 000	300 000	300 000	295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	198 000	151 000	152 000
Operating Profit	99 000	103 000	150 000	142 000
Financial Income	0	1 000	1 000	3 000
Financial Costs	27 000	19 000	24 000	28 000
Financial Balance	−27 000	−18 000	−23 000	−25 000
Dividends	0	0	0	0
Net Income	73 000	84 000	128 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 934 000	1 934 000	1 934 000	1 934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	143 000	0	0	0
Total Tangible Assets	2 078 000	1 934 000	1 934 000	1 934 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 078 000	1 934 000	1 934 000	1 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	366 000	482 000	444 000	372 000
Total Current Assets	386 000	503 000	461 000	377 000
Total Assets	2 463 000	2 437 000	2 395 000	2 311 000
Total Equity	860 000	787 000	703 000	575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 578 000	1 626 000	1 678 000	1 730 000
Creditors	14 000	17 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	6 000	6 000	6 000
Total Current Debt	26 000	24 000	14 000	6 000
Total Equity and Debt	2 463 000	2 437 000	2 395 000	2 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,49 %	10,67 %	18,21 %	20,35 %
Debt-to-Equity Ratio	1,83	2,07	2,39	3,01
Operating Profit Margin	33 %	34,33 %	50 %	48,14 %
Current Ratio	14,85	20,96	32,93	62,83
Quick Ratio	14,85	20,96	32,93	62,83
Equity Ratio	0,35	0,32	0,29	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English