AS VOLLEBEKK BOLIGLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

0,51 %

Current Ratio

15,08

Debt-to-Equity Ratio

−1,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	483 000	461 000	429 000	399 000
Net Income	−11 000	77 000	−1 830 000	−1 435 000
Total Assets	2 015 000	2 102 000	2 346 000	2 320 000
Total Equity	−2 145 000	−2 134 000	−2 211 000	−381 000

Income (NOK)	2022	2021	2020	2019
Revenue	483 000	461 000	429 000	399 000
Expenditure	367 000	290 000	2 153 000	1 814 000
Operating Profit	116 000	171 000	−1 724 000	−1 416 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	129 000	95 000	108 000	23 000
Financial Balance	−128 000	−95 000	−106 000	−20 000
Earnings Before Tax	−11 000	77 000	−1 830 000	−1 435 000
Tax	0	0	0	0
Net Income	−11 000	77 000	−1 830 000	−1 435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 818 000	1 818 000	1 818 000	1 818 000
Total Current Assets	196 000	283 000	528 000	502 000
Total Assets	2 015 000	2 102 000	2 346 000	2 320 000
Total Retained Equity	−2 245 000	−2 234 000	−2 311 000	−481 000
Total Equity	−2 145 000	−2 134 000	−2 211 000	−381 000
Total Long-Term Debt	4 146 000	4 221 000	4 546 000	2 128 000
Total Current Debt	13 000	15 000	11 000	573 000
Total Equity and Debt	2 015 000	2 102 000	2 346 000	2 320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	483 000	461 000	429 000	399 000
Revenue	483 000	461 000	429 000	399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	367 000	290 000	2 153 000	1 814 000
Operating Profit	116 000	171 000	−1 724 000	−1 416 000
Financial Income	1 000	0	2 000	3 000
Financial Costs	129 000	95 000	108 000	23 000
Financial Balance	−128 000	−95 000	−106 000	−20 000
Dividends	0	0	0	0
Net Income	−11 000	77 000	−1 830 000	−1 435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 818 000	1 818 000	1 818 000	1 818 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 818 000	1 818 000	1 818 000	1 818 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 818 000	1 818 000	1 818 000	1 818 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	283 000	528 000	472 000
Total Current Assets	196 000	283 000	528 000	502 000
Total Assets	2 015 000	2 102 000	2 346 000	2 320 000
Total Equity	−2 145 000	−2 134 000	−2 211 000	−381 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 146 000	4 221 000	4 546 000	2 128 000
Creditors	12 000	15 000	6 000	573 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	0
Total Current Debt	13 000	15 000	11 000	573 000
Total Equity and Debt	2 015 000	2 102 000	2 346 000	2 320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,51 %	−3,61 %	82,77 %	376,64 %
Debt-to-Equity Ratio	−1,93	−1,98	−2,06	−5,59
Operating Profit Margin	24,02 %	37,09 %	−401,86 %	−354,89 %
Current Ratio	15,08	18,87	48	0,88
Quick Ratio	15,08	18,87	48	0,88
Equity Ratio	−1,06	−1,02	−0,94	−0,16
Gross Profit Margin	100 %	100 %	100 %	100 %