ASTRA BYGG & MONTERING AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

5,6 %

Current Ratio

4,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	531 000	665 000	619 000	692 000
Net Income	51 000	197 000	107 000	247 000
Total Assets	1 136 000	956 000	838 000	649 000
Total Equity	911 000	860 000	663 000	556 000

Income (NOK)	2022	2021	2020	2019
Revenue	531 000	665 000	619 000	692 000
Expenditure	479 000	467 000	513 000	444 000
Operating Profit	53 000	197 000	107 000	248 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	2 000
Financial Balance	−2 000	0	0	−2 000
Earnings Before Tax	51 000	197 000	107 000	247 000
Tax	0	0	0	0
Net Income	51 000	197 000	107 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	90 000	130 000	19 000
Total Current Assets	1 076 000	866 000	709 000	630 000
Total Assets	1 136 000	956 000	838 000	649 000
Total Retained Equity	395 000	344 000	147 000	41 000
Total Equity	911 000	860 000	663 000	556 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	225 000	96 000	175 000	92 000
Total Equity and Debt	1 136 000	956 000	838 000	649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	531 000	665 000	619 000	631 000
Other Income	0	0	0	61 000
Revenue	531 000	665 000	619 000	692 000
Cost of Goods Sold	41 000	17 000	34 000	60 000
Salary Costs	261 000	294 000	265 000	237 000
Depreciation	30 000	40 000	40 000	10 000
Impairment	0	0	0	0
Expenditure	479 000	467 000	513 000	444 000
Operating Profit	53 000	197 000	107 000	248 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	2 000
Financial Balance	−2 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	51 000	197 000	107 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	90 000	130 000	19 000
Total Tangible Assets	60 000	90 000	130 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	90 000	130 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	944 000	706 000	501 000	421 000
Total Current Assets	1 076 000	866 000	709 000	630 000
Total Assets	1 136 000	956 000	838 000	649 000
Total Equity	911 000	860 000	663 000	556 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	8 000	9 000	4 000
Unpaid Taxes	179 000	42 000	124 000	47 000
Dividends	0	0	0	0
Other Current Debt	33 000	46 000	43 000	41 000
Total Current Debt	225 000	96 000	175 000	92 000
Total Equity and Debt	1 136 000	956 000	838 000	649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,6 %	22,91 %	16,14 %	44,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,98 %	29,62 %	17,29 %	35,84 %
Current Ratio	4,78	9,02	4,05	6,85
Quick Ratio	4,78	9,02	4,05	6,85
Equity Ratio	0,8	0,9	0,79	0,86
Gross Profit Margin	92,28 %	97,44 %	94,51 %	91,33 %