AS MASFJORDBYGG

5981 MASFJORDNES

Finances

Share Ownership

Return on Equity

−0,11 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	735 000	622 000
Net Income	−3 000	15 000	157 000	132 000
Total Assets	3 478 000	3 850 000	3 718 000	3 938 000
Total Equity	2 657 000	2 660 000	2 645 000	2 488 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	735 000	622 000
Expenditure	592 000	573 000	535 000	457 000
Operating Profit	8 000	27 000	200 000	165 000
Financial Income	12 000	12 000	13 000	11 000
Financial Costs	5 000	4 000	9 000	10 000
Financial Balance	7 000	8 000	4 000	1 000
Earnings Before Tax	14 000	34 000	204 000	165 000
Tax	17 000	19 000	47 000	33 000
Net Income	−3 000	15 000	157 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 951 000	3 143 000	3 335 000	2 987 000
Total Current Assets	528 000	707 000	383 000	952 000
Total Assets	3 478 000	3 850 000	3 718 000	3 938 000
Total Retained Equity	2 557 000	2 560 000	2 545 000	2 388 000
Total Equity	2 657 000	2 660 000	2 645 000	2 488 000
Total Long-Term Debt	411 000	461 000	511 000	561 000
Total Current Debt	410 000	728 000	562 000	889 000
Total Equity and Debt	3 478 000	3 850 000	3 718 000	3 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	600 000	600 000	735 000	622 000
Other Income	0	0	0	0
Revenue	600 000	600 000	735 000	622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	192 000	192 000	159 000	87 000
Impairment	0	0	0	0
Expenditure	592 000	573 000	535 000	457 000
Operating Profit	8 000	27 000	200 000	165 000
Financial Income	12 000	12 000	13 000	11 000
Financial Costs	5 000	4 000	9 000	10 000
Financial Balance	7 000	8 000	4 000	1 000
Dividends	0	0	0	0
Net Income	−3 000	15 000	157 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 951 000	3 143 000	3 335 000	2 987 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 951 000	3 143 000	3 335 000	2 987 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 951 000	3 143 000	3 335 000	2 987 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	497 000	679 000	195 000	925 000
Total Current Assets	528 000	707 000	383 000	952 000
Total Assets	3 478 000	3 850 000	3 718 000	3 938 000
Total Equity	2 657 000	2 660 000	2 645 000	2 488 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	411 000	461 000	511 000	561 000
Creditors	279 000	390 000	174 000	619 000
Unpaid Taxes	114 000	144 000	166 000	62 000
Dividends	0	0	0	0
Other Current Debt	0	175 000	175 000	175 000
Total Current Debt	410 000	728 000	562 000	889 000
Total Equity and Debt	3 478 000	3 850 000	3 718 000	3 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,11 %	0,56 %	5,94 %	5,31 %
Debt-to-Equity Ratio	0,15	0,17	0,19	0,23
Operating Profit Margin	1,33 %	4,5 %	27,21 %	26,53 %
Current Ratio	1,29	0,97	0,68	1,07
Quick Ratio	1,29	0,97	0,68	1,07
Equity Ratio	0,76	0,69	0,71	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %