EIENDOMSSPAR AS

0160 OSLO

Finances

Return on Equity

15,05 %

Current Ratio

0,8

Debt-to-Equity Ratio

1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 094 200 000	1 102 100 000	2 355 000 000	983 100 000
Net Income	1 215 800 000	990 200 000	1 371 900 000	1 008 200 000
Total Assets	18 984 400 000	16 316 300 000	15 584 000 000	15 929 000 000
Total Equity	8 076 200 000	7 308 300 000	7 854 000 000	6 697 900 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 094 200 000	1 102 100 000	2 355 000 000	983 100 000
Expenditure	471 900 000	374 200 000	386 300 000	423 200 000
Operating Profit	622 300 000	727 900 000	1 968 700 000	559 900 000
Financial Income	1 404 300 000	592 000 000	−263 700 000	972 700 000
Financial Costs	474 000 000	224 000 000	279 000 000	272 000 000
Financial Balance	930 300 000	368 000 000	−542 700 000	700 700 000
Earnings Before Tax	1 552 600 000	1 095 900 000	1 426 000 000	1 260 600 000
Tax	336 800 000	105 700 000	54 100 000	252 400 000
Net Income	1 215 800 000	990 200 000	1 371 900 000	1 008 200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 434 100 000	15 938 600 000	15 359 700 000	15 736 100 000
Total Current Assets	550 300 000	377 700 000	224 300 000	192 900 000
Total Assets	18 984 400 000	16 316 300 000	15 584 000 000	15 929 000 000
Total Retained Equity	7 579 300 000	6 808 700 000	7 348 900 000	6 185 800 000
Total Equity	8 076 200 000	7 308 300 000	7 854 000 000	6 697 900 000
Total Long-Term Debt	10 223 500 000	7 818 800 000	6 592 400 000	8 298 800 000
Total Current Debt	684 700 000	1 189 200 000	1 137 600 000	932 300 000
Total Equity and Debt	18 984 400 000	16 316 300 000	15 584 000 000	15 929 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 094 200 000	1 102 100 000	2 355 000 000	983 100 000
Revenue	1 094 200 000	1 102 100 000	2 355 000 000	983 100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	109 300 000	90 500 000	96 800 000	94 600 000
Impairment	0	0	0	0
Expenditure	471 900 000	374 200 000	386 300 000	423 200 000
Operating Profit	622 300 000	727 900 000	1 968 700 000	559 900 000
Financial Income	1 404 300 000	592 000 000	−263 700 000	972 700 000
Financial Costs	474 000 000	224 000 000	279 000 000	272 000 000
Financial Balance	930 300 000	368 000 000	−542 700 000	700 700 000
Dividends	0	0	0	0
Net Income	1 215 800 000	990 200 000	1 371 900 000	1 008 200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 619 800 000	8 361 200 000	7 493 600 000	8 111 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 600 000	59 700 000	57 400 000	58 100 000
Total Tangible Assets	9 693 400 000	8 420 900 000	7 551 000 000	8 169 100 000
Total Fiancial Fixed Assets	8 740 700 000	7 517 700 000	7 808 700 000	7 567 000 000
Total Fixed Assets	18 434 100 000	15 938 600 000	15 359 700 000	15 736 100 000
Stock	0	0	0	0
Total Investments	202 900 000	0	0	0
Cash, Bank	198 900 000	265 700 000	142 500 000	112 400 000
Total Current Assets	550 300 000	377 700 000	224 300 000	192 900 000
Total Assets	18 984 400 000	16 316 300 000	15 584 000 000	15 929 000 000
Total Equity	8 076 200 000	7 308 300 000	7 854 000 000	6 697 900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 223 500 000	7 818 800 000	6 592 400 000	8 298 800 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	484 700 000	439 200 000	437 600 000	332 300 000
Total Current Debt	684 700 000	1 189 200 000	1 137 600 000	932 300 000
Total Equity and Debt	18 984 400 000	16 316 300 000	15 584 000 000	15 929 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,05 %	13,55 %	17,47 %	15,05 %
Debt-to-Equity Ratio	1,27	1,07	0,84	1,24
Operating Profit Margin	56,87 %	66,05 %	83,6 %	56,95 %
Current Ratio	0,8	0,32	0,2	0,21
Quick Ratio	0,8	0,32	0,2	0,21
Equity Ratio	0,43	0,45	0,5	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %