VALESTRANDS BEITESFORENING AS

5554 VALEVÅG

Finances

Share Ownership

Return on Equity

−21,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	207 000	28 000	34 000	22 000
Net Income	−60 000	9 000	25 000	13 000
Total Assets	281 000	341 000	322 000	296 000
Total Equity	281 000	341 000	322 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	207 000	28 000	34 000	22 000
Expenditure	268 000	19 000	9 000	9 000
Operating Profit	−60 000	9 000	25 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−60 000	9 000	25 000	13 000
Tax	0	0	0	0
Net Income	−60 000	9 000	25 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 000	258 000	258 000	258 000
Total Current Assets	23 000	83 000	63 000	38 000
Total Assets	281 000	341 000	322 000	296 000
Total Retained Equity	−60 000	0	0	0
Total Equity	281 000	341 000	322 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	281 000	341 000	322 000	296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	28 000	15 000	18 000
Other Income	192 000	0	19 000	4 000
Revenue	207 000	28 000	34 000	22 000
Cost of Goods Sold	0	19 000	9 000	9 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	268 000	19 000	9 000	9 000
Operating Profit	−60 000	9 000	25 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−60 000	9 000	25 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	258 000	258 000	258 000	258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	258 000	258 000	258 000	258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	258 000	258 000	258 000	258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	83 000	63 000	38 000
Total Current Assets	23 000	83 000	63 000	38 000
Total Assets	281 000	341 000	322 000	296 000
Total Equity	281 000	341 000	322 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	281 000	341 000	322 000	296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,35 %	2,64 %	7,76 %	4,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,99 %	32,14 %	73,53 %	59,09 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	32,14 %	73,53 %	59,09 %