JAMO AS

3550 GOL

Finances

Return on Equity

−10,71 %

Current Ratio

57,33

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	63 000
Net Income	−1 364 000	1 168 000	807 000	1 017 000
Total Assets	13 195 000	16 759 000	15 825 000	15 339 000
Total Equity	12 735 000	14 250 000	15 221 000	14 554 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	63 000
Expenditure	182 000	185 000	165 000	166 000
Operating Profit	−182 000	−185 000	−165 000	−103 000
Financial Income	2 396 000	1 319 000	2 796 000	1 936 000
Financial Costs	3 608 000	0	1 850 000	822 000
Financial Balance	−1 212 000	1 319 000	946 000	1 114 000
Earnings Before Tax	−1 394 000	1 134 000	781 000	1 010 000
Tax	−30 000	−34 000	−26 000	−7 000
Net Income	−1 364 000	1 168 000	807 000	1 017 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	13 185 000	16 749 000	15 815 000	15 329 000
Total Assets	13 195 000	16 759 000	15 825 000	15 339 000
Total Retained Equity	12 633 000	14 148 000	15 119 000	14 452 000
Total Equity	12 735 000	14 250 000	15 221 000	14 554 000
Total Long-Term Debt	229 000	287 000	358 000	448 000
Total Current Debt	230 000	2 222 000	245 000	337 000
Total Equity and Debt	13 195 000	16 759 000	15 825 000	15 339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	63 000
Revenue	0	0	0	63 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	182 000	185 000	165 000	166 000
Operating Profit	−182 000	−185 000	−165 000	−103 000
Financial Income	2 396 000	1 319 000	2 796 000	1 936 000
Financial Costs	3 608 000	0	1 850 000	822 000
Financial Balance	−1 212 000	1 319 000	946 000	1 114 000
Dividends	150 000	2 140 000	140 000	130 000
Net Income	−1 364 000	1 168 000	807 000	1 017 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	12 285 000	13 660 000	12 513 000	11 739 000
Cash, Bank	898 000	3 088 000	3 300 000	3 575 000
Total Current Assets	13 185 000	16 749 000	15 815 000	15 329 000
Total Assets	13 195 000	16 759 000	15 825 000	15 339 000
Total Equity	12 735 000	14 250 000	15 221 000	14 554 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	229 000	287 000	358 000	448 000
Creditors	2 000	0	4 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	150 000	2 140 000	140 000	130 000
Other Current Debt	50 000	2 045 000	38 000	231 000
Total Current Debt	230 000	2 222 000	245 000	337 000
Total Equity and Debt	13 195 000	16 759 000	15 825 000	15 339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,71 %	8,2 %	5,3 %	6,99 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	-	-	-	−163,49 %
Current Ratio	57,33	7,54	64,55	45,49
Quick Ratio	57,33	7,54	64,55	45,49
Equity Ratio	0,97	0,85	0,96	0,95
Gross Profit Margin	-	-	-	100 %