ARVID HOPEN AS

5941 AUSTRHEIM

Finances

Share Ownership

Return on Equity

4,42 %

Current Ratio

13,52

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 013 000	946 000	2 185 000	1 196 000
Net Income	155 000	170 000	1 055 000	3 000
Total Assets	3 901 000	4 126 000	4 456 000	3 236 000
Total Equity	3 507 000	3 352 000	3 482 000	2 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 013 000	946 000	2 185 000	1 196 000
Expenditure	832 000	733 000	841 000	1 202 000
Operating Profit	181 000	212 000	1 344 000	−6 000
Financial Income	18 000	5 000	9 000	10 000
Financial Costs	0	0	0	0
Financial Balance	18 000	5 000	9 000	10 000
Earnings Before Tax	199 000	217 000	1 353 000	4 000
Tax	44 000	48 000	298 000	1 000
Net Income	155 000	170 000	1 055 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 589 000	1 607 000	1 633 000	2 059 000
Total Current Assets	2 312 000	2 519 000	2 823 000	1 177 000
Total Assets	3 901 000	4 126 000	4 456 000	3 236 000
Total Retained Equity	3 407 000	3 252 000	3 382 000	2 827 000
Total Equity	3 507 000	3 352 000	3 482 000	2 927 000
Total Long-Term Debt	224 000	268 000	327 000	119 000
Total Current Debt	171 000	506 000	647 000	190 000
Total Equity and Debt	3 901 000	4 126 000	4 456 000	3 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	5 000	374 000
Other Income	1 013 000	946 000	2 180 000	821 000
Revenue	1 013 000	946 000	2 185 000	1 196 000
Cost of Goods Sold	0	0	0	88 000
Salary Costs	297 000	297 000	297 000	312 000
Depreciation	18 000	26 000	26 000	21 000
Impairment	0	0	0	0
Expenditure	832 000	733 000	841 000	1 202 000
Operating Profit	181 000	212 000	1 344 000	−6 000
Financial Income	18 000	5 000	9 000	10 000
Financial Costs	0	0	0	0
Financial Balance	18 000	5 000	9 000	10 000
Dividends	0	300 000	500 000	150 000
Net Income	155 000	170 000	1 055 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 589 000	1 607 000	1 633 000	1 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	400 000
Total Tangible Assets	1 589 000	1 607 000	1 633 000	2 059 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 589 000	1 607 000	1 633 000	2 059 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 250 000	2 488 000	2 794 000	1 130 000
Total Current Assets	2 312 000	2 519 000	2 823 000	1 177 000
Total Assets	3 901 000	4 126 000	4 456 000	3 236 000
Total Equity	3 507 000	3 352 000	3 482 000	2 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	224 000	268 000	327 000	119 000
Creditors	0	0	0	0
Unpaid Taxes	41 000	60 000	11 000	4 000
Dividends	0	300 000	500 000	150 000
Other Current Debt	41 000	339 000	546 000	185 000
Total Current Debt	171 000	506 000	647 000	190 000
Total Equity and Debt	3 901 000	4 126 000	4 456 000	3 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,42 %	5,07 %	30,3 %	0,1 %
Debt-to-Equity Ratio	0,06	0,08	0,09	0,04
Operating Profit Margin	17,87 %	22,41 %	61,51 %	−0,5 %
Current Ratio	13,52	4,98	4,36	6,19
Quick Ratio	13,52	4,98	4,36	6,19
Equity Ratio	0,9	0,81	0,78	0,9
Gross Profit Margin	100 %	100 %	100 %	92,64 %

Rotate your device to see the full table