ARNE HOFF AS

8010 BODØ

Finances

Share Ownership

Return on Equity

13,02 %

Current Ratio

4,11

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	606 000	576 000	532 000	528 000
Net Income	325 000	301 000	184 000	213 000
Total Assets	2 973 000	2 647 000	2 318 000	2 222 000
Total Equity	2 496 000	2 171 000	2 169 000	1 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	606 000	576 000	532 000	528 000
Expenditure	199 000	190 000	299 000	259 000
Operating Profit	407 000	386 000	233 000	268 000
Financial Income	10 000	2 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	4 000	6 000
Earnings Before Tax	417 000	387 000	237 000	273 000
Tax	92 000	86 000	52 000	61 000
Net Income	325 000	301 000	184 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 137 000	1 184 000	1 230 000	1 277 000
Total Current Assets	1 836 000	1 463 000	1 088 000	945 000
Total Assets	2 973 000	2 647 000	2 318 000	2 222 000
Total Retained Equity	2 396 000	2 071 000	2 069 000	1 885 000
Total Equity	2 496 000	2 171 000	2 169 000	1 985 000
Total Long-Term Debt	30 000	35 000	15 000	41 000
Total Current Debt	447 000	441 000	134 000	195 000
Total Equity and Debt	2 973 000	2 647 000	2 318 000	2 222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	606 000	576 000	532 000	528 000
Revenue	606 000	576 000	532 000	528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	46 000	46 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	199 000	190 000	299 000	259 000
Operating Profit	407 000	386 000	233 000	268 000
Financial Income	10 000	2 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	4 000	6 000
Dividends	0	0	0	100 000
Net Income	325 000	301 000	184 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 137 000	1 184 000	1 230 000	1 277 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 137 000	1 184 000	1 230 000	1 277 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 137 000	1 184 000	1 230 000	1 277 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 830 000	1 463 000	1 119 000	899 000
Total Current Assets	1 836 000	1 463 000	1 088 000	945 000
Total Assets	2 973 000	2 647 000	2 318 000	2 222 000
Total Equity	2 496 000	2 171 000	2 169 000	1 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	35 000	15 000	41 000
Creditors	20 000	0	5 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	100 000
Other Current Debt	330 000	349 000	71 000	9 000
Total Current Debt	447 000	441 000	134 000	195 000
Total Equity and Debt	2 973 000	2 647 000	2 318 000	2 222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,02 %	13,86 %	8,48 %	10,73 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,02
Operating Profit Margin	67,16 %	67,01 %	43,8 %	50,76 %
Current Ratio	4,11	3,32	8,12	4,85
Quick Ratio	4,11	3,32	8,12	4,85
Equity Ratio	0,84	0,82	0,94	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %