GUNDERSEN EIENDOM AS

1734 HAFSLUNDSØY

Finances

Share Ownership

Return on Equity

98,19 %

Current Ratio

0,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	757 000	609 000
Net Income	379 000	386 000	188 000	−58 000
Total Assets	1 582 000	1 390 000	2 369 000	2 763 000
Total Equity	386 000	707 000	2 177 000	2 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	757 000	609 000
Expenditure	481 000	480 000	569 000	667 000
Operating Profit	478 000	480 000	187 000	−58 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	0	0
Earnings Before Tax	480 000	481 000	188 000	−58 000
Tax	101 000	95 000	0	0
Net Income	379 000	386 000	188 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 317 000	1 358 000	1 472 000	1 758 000
Total Current Assets	265 000	32 000	897 000	1 005 000
Total Assets	1 582 000	1 390 000	2 369 000	2 763 000
Total Retained Equity	66 000	387 000	1 000	−57 000
Total Equity	386 000	707 000	2 177 000	2 631 000
Total Long-Term Debt	0	0	0	67 000
Total Current Debt	1 197 000	684 000	193 000	65 000
Total Equity and Debt	1 582 000	1 390 000	2 369 000	2 763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	9 000
Other Income	960 000	960 000	757 000	600 000
Revenue	960 000	960 000	757 000	609 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	114 000	163 000	161 000
Impairment	0	0	0	0
Expenditure	481 000	480 000	569 000	667 000
Operating Profit	478 000	480 000	187 000	−58 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	0	0
Dividends	0	0	130 000	0
Net Income	379 000	386 000	188 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 317 000	1 358 000	1 472 000	1 586 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	171 000
Total Tangible Assets	1 317 000	1 358 000	1 472 000	1 758 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 317 000	1 358 000	1 472 000	1 758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	10 000	814 000	464 000
Total Current Assets	265 000	32 000	897 000	1 005 000
Total Assets	1 582 000	1 390 000	2 369 000	2 763 000
Total Equity	386 000	707 000	2 177 000	2 631 000
Short-Term Group Debt	1 047 000	447 000	0	0
Total Long-Term Debt	0	0	0	67 000
Creditors	16 000	0	4 000	55 000
Unpaid Taxes	33 000	0	58 000	9 000
Dividends	0	0	130 000	0
Other Current Debt	0	141 000	0	0
Total Current Debt	1 197 000	684 000	193 000	65 000
Total Equity and Debt	1 582 000	1 390 000	2 369 000	2 763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,19 %	54,6 %	8,64 %	−2,2 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	49,79 %	50 %	24,7 %	−9,52 %
Current Ratio	0,22	0,05	4,65	15,46
Quick Ratio	0,22	0,05	4,65	15,46
Equity Ratio	0,24	0,51	0,92	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %