STRAA FRISØRENE ASKER AS

1383 ASKER

Finances

Share Ownership

Return on Equity

23,22 %

Current Ratio

2,56

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 616 000	5 667 000	5 561 000	5 746 000
Net Income	532 000	793 000	717 000	647 000
Total Assets	3 454 000	4 156 000	3 870 000	3 185 000
Total Equity	2 291 000	2 759 000	2 187 000	1 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 616 000	5 667 000	5 561 000	5 746 000
Expenditure	4 942 000	4 650 000	4 647 000	4 924 000
Operating Profit	673 000	1 017 000	915 000	822 000
Financial Income	9 000	2 000	6 000	9 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	9 000	1 000	5 000	8 000
Earnings Before Tax	682 000	1 019 000	920 000	830 000
Tax	151 000	226 000	203 000	183 000
Net Income	532 000	793 000	717 000	647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	534 000	607 000	680 000	765 000
Total Current Assets	2 920 000	3 549 000	3 190 000	2 421 000
Total Assets	3 454 000	4 156 000	3 870 000	3 185 000
Total Retained Equity	2 191 000	2 659 000	2 087 000	1 870 000
Total Equity	2 291 000	2 759 000	2 187 000	1 970 000
Total Long-Term Debt	23 000	26 000	24 000	19 000
Total Current Debt	1 140 000	1 371 000	1 659 000	1 196 000
Total Equity and Debt	3 454 000	4 156 000	3 870 000	3 185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 616 000	5 606 000	5 466 000	5 746 000
Other Income	0	61 000	95 000	0
Revenue	5 616 000	5 667 000	5 561 000	5 746 000
Cost of Goods Sold	552 000	659 000	656 000	763 000
Salary Costs	3 127 000	2 882 000	2 795 000	3 016 000
Depreciation	73 000	73 000	85 000	97 000
Impairment	0	0	0	0
Expenditure	4 942 000	4 650 000	4 647 000	4 924 000
Operating Profit	673 000	1 017 000	915 000	822 000
Financial Income	9 000	2 000	6 000	9 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	9 000	1 000	5 000	8 000
Dividends	0	0	500 000	0
Net Income	532 000	793 000	717 000	647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	150 000	150 000	150 000	150 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	530 000	615 000
Fixtures	384 000	457 000	0	0
Total Tangible Assets	384 000	457 000	530 000	615 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	534 000	607 000	680 000	765 000
Stock	283 000	189 000	183 000	187 000
Total Investments	0	0	0	0
Cash, Bank	2 596 000	3 334 000	2 798 000	2 188 000
Total Current Assets	2 920 000	3 549 000	3 190 000	2 421 000
Total Assets	3 454 000	4 156 000	3 870 000	3 185 000
Total Equity	2 291 000	2 759 000	2 187 000	1 970 000
Short-Term Group Debt	0	286 000	500 000	0
Total Long-Term Debt	23 000	26 000	24 000	19 000
Creditors	66 000	40 000	74 000	115 000
Unpaid Taxes	337 000	354 000	384 000	416 000
Dividends	0	0	500 000	0
Other Current Debt	583 000	528 000	502 000	490 000
Total Current Debt	1 140 000	1 371 000	1 659 000	1 196 000
Total Equity and Debt	3 454 000	4 156 000	3 870 000	3 185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,22 %	28,74 %	32,78 %	32,84 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	11,98 %	17,95 %	16,45 %	14,31 %
Current Ratio	2,56	2,59	1,92	2,02
Quick Ratio	3,41	3	2,16	2,4
Equity Ratio	0,66	0,66	0,57	0,62
Gross Profit Margin	90,17 %	88,37 %	88,2 %	86,72 %