MURMESTER PETTER PETTERSEN AS

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

74,84 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 081 000	8 943 000	6 343 000	5 968 000
Net Income	1 291 000	1 079 000	122 000	34 000
Total Assets	4 097 000	3 092 000	2 043 000	2 013 000
Total Equity	1 725 000	1 035 000	256 000	634 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 081 000	8 943 000	6 343 000	5 968 000
Expenditure	8 424 000	7 689 000	6 225 000	5 941 000
Operating Profit	1 657 000	1 253 000	118 000	27 000
Financial Income	1 000	1 000	4 000	8 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	0	−1 000	4 000	7 000
Earnings Before Tax	1 657 000	1 252 000	122 000	34 000
Tax	366 000	173 000	0	0
Net Income	1 291 000	1 079 000	122 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	978 000	159 000	219 000	285 000
Total Current Assets	3 119 000	2 933 000	1 824 000	1 728 000
Total Assets	4 097 000	3 092 000	2 043 000	2 013 000
Total Retained Equity	1 625 000	935 000	156 000	534 000
Total Equity	1 725 000	1 035 000	256 000	634 000
Total Long-Term Debt	17 000	0	0	0
Total Current Debt	2 354 000	2 057 000	1 787 000	1 379 000
Total Equity and Debt	4 097 000	3 092 000	2 043 000	2 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 081 000	8 943 000	6 343 000	5 947 000
Other Income	0	0	0	21 000
Revenue	10 081 000	8 943 000	6 343 000	5 968 000
Cost of Goods Sold	2 702 000	3 102 000	2 487 000	1 660 000
Salary Costs	4 344 000	3 552 000	2 744 000	3 063 000
Depreciation	144 000	60 000	66 000	91 000
Impairment	0	0	0	0
Expenditure	8 424 000	7 689 000	6 225 000	5 941 000
Operating Profit	1 657 000	1 253 000	118 000	27 000
Financial Income	1 000	1 000	4 000	8 000
Financial Costs	1 000	2 000	0	1 000
Financial Balance	0	−1 000	4 000	7 000
Dividends	600 000	300 000	500 000	200 000
Net Income	1 291 000	1 079 000	122 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	978 000	159 000	219 000	285 000
Fixtures	0	0	0	0
Total Tangible Assets	978 000	159 000	219 000	285 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	978 000	159 000	219 000	285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 740 000	2 218 000	1 061 000	1 215 000
Total Current Assets	3 119 000	2 933 000	1 824 000	1 728 000
Total Assets	4 097 000	3 092 000	2 043 000	2 013 000
Total Equity	1 725 000	1 035 000	256 000	634 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	0	0	0
Creditors	284 000	211 000	224 000	122 000
Unpaid Taxes	641 000	637 000	315 000	262 000
Dividends	600 000	300 000	500 000	200 000
Other Current Debt	480 000	736 000	747 000	795 000
Total Current Debt	2 354 000	2 057 000	1 787 000	1 379 000
Total Equity and Debt	4 097 000	3 092 000	2 043 000	2 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,84 %	104,25 %	47,66 %	5,36 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	16,44 %	14,01 %	1,86 %	0,45 %
Current Ratio	1,32	1,43	1,02	1,25
Quick Ratio	1,32	1,43	1,02	1,25
Equity Ratio	0,42	0,33	0,13	0,31
Gross Profit Margin	73,2 %	65,31 %	60,79 %	72,18 %