KANSTAD EIENDOM AS

8410 LØDINGEN

Finances

Return on Equity

0,47 %

Current Ratio

37,21

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	791 000	658 000	658 000	705 000
Net Income	162 000	2 226 000	395 000	2 619 000
Total Assets	35 687 000	35 783 000	33 439 000	33 011 000
Total Equity	34 318 000	34 156 000	31 930 000	31 535 000

Income (NOK)	2022	2021	2020	2019
Revenue	791 000	658 000	658 000	705 000
Expenditure	1 296 000	1 232 000	886 000	842 000
Operating Profit	−505 000	−575 000	−229 000	−137 000
Financial Income	733 000	2 833 000	729 000	2 896 000
Financial Costs	20 000	20 000	21 000	24 000
Financial Balance	713 000	2 813 000	708 000	2 872 000
Earnings Before Tax	208 000	2 238 000	479 000	2 735 000
Tax	46 000	12 000	85 000	115 000
Net Income	162 000	2 226 000	395 000	2 619 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 254 000	14 260 000	12 509 000	9 510 000
Total Current Assets	21 433 000	21 523 000	20 930 000	23 502 000
Total Assets	35 687 000	35 783 000	33 439 000	33 011 000
Total Retained Equity	31 300 000	31 138 000	28 912 000	28 518 000
Total Equity	34 318 000	34 156 000	31 930 000	31 535 000
Total Long-Term Debt	793 000	1 147 000	1 151 000	1 120 000
Total Current Debt	576 000	481 000	357 000	356 000
Total Equity and Debt	35 687 000	35 783 000	33 439 000	33 011 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	791 000	658 000	658 000	705 000
Revenue	791 000	658 000	658 000	705 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 082 000	1 056 000	673 000	654 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 296 000	1 232 000	886 000	842 000
Operating Profit	−505 000	−575 000	−229 000	−137 000
Financial Income	733 000	2 833 000	729 000	2 896 000
Financial Costs	20 000	20 000	21 000	24 000
Financial Balance	713 000	2 813 000	708 000	2 872 000
Dividends	0	0	0	0
Net Income	162 000	2 226 000	395 000	2 619 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	29 000	30 000	31 000
Real Eastate	2 391 000	2 391 000	2 391 000	2 391 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 391 000	2 391 000	2 391 000	2 391 000
Total Fiancial Fixed Assets	11 840 000	11 840 000	10 088 000	7 088 000
Total Fixed Assets	14 254 000	14 260 000	12 509 000	9 510 000
Stock	0	0	0	0
Total Investments	0	0	3 000	6 000
Cash, Bank	20 901 000	21 064 000	20 547 000	23 137 000
Total Current Assets	21 433 000	21 523 000	20 930 000	23 502 000
Total Assets	35 687 000	35 783 000	33 439 000	33 011 000
Total Equity	34 318 000	34 156 000	31 930 000	31 535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	793 000	1 147 000	1 151 000	1 120 000
Creditors	19 000	3 000	0	2 000
Unpaid Taxes	352 000	350 000	177 000	168 000
Dividends	0	0	0	0
Other Current Debt	165 000	116 000	97 000	72 000
Total Current Debt	576 000	481 000	357 000	356 000
Total Equity and Debt	35 687 000	35 783 000	33 439 000	33 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	6,52 %	1,24 %	8,31 %
Debt-to-Equity Ratio	0,02	0,03	0,04	0,04
Operating Profit Margin	−63,84 %	−87,39 %	−34,8 %	−19,43 %
Current Ratio	37,21	44,75	58,63	66,02
Quick Ratio	37,21	44,75	58,63	66,02
Equity Ratio	0,96	0,95	0,95	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %