KJEPPESTADVEIEN 2 EIENDOM AS

1405 LANGHUS

Finances

Share Ownership

Return on Equity

43,8 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 966 000	3 847 000	3 418 000	3 751 000
Net Income	2 395 000	2 569 000	2 307 000	2 014 000
Total Assets	9 396 000	9 492 000	9 169 000	6 997 000
Total Equity	5 468 000	5 468 000	5 468 000	5 467 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 966 000	3 847 000	3 418 000	3 751 000
Expenditure	1 000 000	597 000	473 000	1 501 000
Operating Profit	2 966 000	3 250 000	2 945 000	2 249 000
Financial Income	104 000	43 000	12 000	11 000
Financial Costs	0	0	0	2 000
Financial Balance	104 000	43 000	12 000	9 000
Earnings Before Tax	3 071 000	3 294 000	2 957 000	2 258 000
Tax	676 000	725 000	650 000	243 000
Net Income	2 395 000	2 569 000	2 307 000	2 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 248 000	5 248 000	5 248 000	5 248 000
Total Current Assets	4 148 000	4 244 000	3 921 000	1 749 000
Total Assets	9 396 000	9 492 000	9 169 000	6 997 000
Total Retained Equity	1 533 000	1 533 000	1 533 000	1 532 000
Total Equity	5 468 000	5 468 000	5 468 000	5 467 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 928 000	4 024 000	3 701 000	1 530 000
Total Equity and Debt	9 396 000	9 492 000	9 169 000	6 997 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 832 000	3 666 000	3 235 000	3 631 000
Other Income	134 000	180 000	183 000	120 000
Revenue	3 966 000	3 847 000	3 418 000	3 751 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	552 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000 000	597 000	473 000	1 501 000
Operating Profit	2 966 000	3 250 000	2 945 000	2 249 000
Financial Income	104 000	43 000	12 000	11 000
Financial Costs	0	0	0	2 000
Financial Balance	104 000	43 000	12 000	9 000
Dividends	0	0	0	0
Net Income	2 395 000	2 569 000	2 307 000	2 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 248 000	5 248 000	5 248 000	5 248 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 248 000	5 248 000	5 248 000	5 248 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 248 000	5 248 000	5 248 000	5 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 148 000	4 244 000	3 921 000	1 749 000
Total Assets	9 396 000	9 492 000	9 169 000	6 997 000
Total Equity	5 468 000	5 468 000	5 468 000	5 467 000
Short-Term Group Debt	3 243 000	3 294 000	2 956 000	1 464 000
Total Long-Term Debt	0	0	0	0
Creditors	78 000	0	29 000	66 000
Unpaid Taxes	115 000	112 000	110 000	0
Dividends	0	0	0	0
Other Current Debt	492 000	619 000	606 000	0
Total Current Debt	3 928 000	4 024 000	3 701 000	1 530 000
Total Equity and Debt	9 396 000	9 492 000	9 169 000	6 997 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,8 %	46,98 %	42,19 %	36,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,79 %	84,48 %	86,16 %	59,96 %
Current Ratio	1,06	1,05	1,06	1,14
Quick Ratio	1,06	1,05	1,06	1,14
Equity Ratio	0,58	0,58	0,6	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %