FRYDENLUNDVEIEN 2 AS

2409 ELVERUM

Finances

Return on Equity

10,89 %

Current Ratio

5,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	436 000	405 000	470 000
Net Income	188 000	184 000	182 000	124 000
Total Assets	1 989 000	1 797 000	1 641 000	1 424 000
Total Equity	1 726 000	1 538 000	1 353 000	1 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	436 000	405 000	470 000
Expenditure	190 000	202 000	168 000	310 000
Operating Profit	240 000	234 000	237 000	160 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	4 000
Earnings Before Tax	240 000	235 000	239 000	164 000
Tax	52 000	51 000	57 000	41 000
Net Income	188 000	184 000	182 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	580 000	589 000	598 000	633 000
Total Current Assets	1 410 000	1 208 000	1 042 000	791 000
Total Assets	1 989 000	1 797 000	1 641 000	1 424 000
Total Retained Equity	1 622 000	1 434 000	1 249 000	1 068 000
Total Equity	1 726 000	1 538 000	1 353 000	1 172 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	259 000	287 000	252 000
Total Equity and Debt	1 989 000	1 797 000	1 641 000	1 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	430 000	436 000	405 000	470 000
Revenue	430 000	436 000	405 000	470 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	13 000
Depreciation	9 000	9 000	35 000	37 000
Impairment	0	0	0	0
Expenditure	190 000	202 000	168 000	310 000
Operating Profit	240 000	234 000	237 000	160 000
Financial Income	1 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	188 000	184 000	182 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	580 000	589 000	598 000	633 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	580 000	589 000	598 000	633 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	580 000	589 000	598 000	633 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 397 000	1 195 000	1 029 000	774 000
Total Current Assets	1 410 000	1 208 000	1 042 000	791 000
Total Assets	1 989 000	1 797 000	1 641 000	1 424 000
Total Equity	1 726 000	1 538 000	1 353 000	1 172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	154 000	164 000	160 000
Unpaid Taxes	53 000	51 000	57 000	42 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	9 000	9 000
Total Current Debt	263 000	259 000	287 000	252 000
Total Equity and Debt	1 989 000	1 797 000	1 641 000	1 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,89 %	11,96 %	13,45 %	10,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,81 %	53,67 %	58,52 %	34,04 %
Current Ratio	5,36	4,66	3,63	3,14
Quick Ratio	5,36	4,66	3,63	3,14
Equity Ratio	0,87	0,86	0,82	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %