CLASSIC EIENDOM AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

6,28 %

Current Ratio

6,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	96 000	96 000	107 000
Net Income	28 000	41 000	52 000	−39 000
Total Assets	488 000	507 000	520 000	460 000
Total Equity	446 000	419 000	427 000	425 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	96 000	96 000	107 000
Expenditure	51 000	42 000	38 000	147 000
Operating Profit	37 000	55 000	58 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	37 000	55 000	58 000	−39 000
Tax	10 000	13 000	7 000	0
Net Income	28 000	41 000	52 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	222 000	233 000	244 000	255 000
Total Current Assets	265 000	274 000	276 000	205 000
Total Assets	488 000	507 000	520 000	460 000
Total Retained Equity	346 000	319 000	327 000	325 000
Total Equity	446 000	419 000	427 000	425 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	88 000	92 000	35 000
Total Equity and Debt	488 000	507 000	520 000	460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	88 000	96 000	96 000	107 000
Revenue	88 000	96 000	96 000	107 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	11 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	51 000	42 000	38 000	147 000
Operating Profit	37 000	55 000	58 000	−39 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	50 000	50 000	0
Net Income	28 000	41 000	52 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	222 000	233 000	244 000	255 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	222 000	233 000	244 000	255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	222 000	233 000	244 000	255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	75 000	76 000	73 000
Total Current Assets	265 000	274 000	276 000	205 000
Total Assets	488 000	507 000	520 000	460 000
Total Equity	446 000	419 000	427 000	425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	17 000	0	21 000	0
Dividends	0	50 000	50 000	0
Other Current Debt	15 000	24 000	15 000	35 000
Total Current Debt	41 000	88 000	92 000	35 000
Total Equity and Debt	488 000	507 000	520 000	460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,28 %	9,79 %	12,18 %	−9,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,05 %	57,29 %	60,42 %	−36,45 %
Current Ratio	6,46	3,11	3	5,86
Quick Ratio	6,46	3,11	3	5,86
Equity Ratio	0,91	0,83	0,82	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %