OPPLAND INTERESSER AS

2821 GJØVIK

Finances

Return on Equity

5,33 %

Current Ratio

0,46

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	843 000	816 000	821 000	824 000
Net Income	318 000	1 477 000	1 521 000	1 141 000
Total Assets	16 593 000	17 695 000	17 564 000	17 606 000
Total Equity	5 963 000	7 446 000	7 369 000	8 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	843 000	816 000	821 000	824 000
Expenditure	405 000	510 000	419 000	392 000
Operating Profit	438 000	306 000	402 000	432 000
Financial Income	882 000	1 746 000	1 579 000	1 254 000
Financial Costs	966 000	544 000	413 000	502 000
Financial Balance	−84 000	1 202 000	1 166 000	752 000
Earnings Before Tax	354 000	1 508 000	1 569 000	1 184 000
Tax	37 000	31 000	47 000	43 000
Net Income	318 000	1 477 000	1 521 000	1 141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 313 000	15 566 000	15 533 000	16 223 000
Total Current Assets	1 280 000	2 130 000	2 031 000	1 383 000
Total Assets	16 593 000	17 695 000	17 564 000	17 606 000
Total Retained Equity	4 166 000	5 648 000	5 571 000	6 550 000
Total Equity	5 963 000	7 446 000	7 369 000	8 347 000
Total Long-Term Debt	7 876 000	7 895 000	7 923 000	7 962 000
Total Current Debt	2 754 000	2 354 000	2 273 000	1 298 000
Total Equity and Debt	16 593 000	17 695 000	17 564 000	17 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	843 000	0	0	0
Other Income	0	816 000	821 000	824 000
Revenue	843 000	816 000	821 000	824 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	12 000	4 000	4 000
Depreciation	12 000	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	405 000	510 000	419 000	392 000
Operating Profit	438 000	306 000	402 000	432 000
Financial Income	882 000	1 746 000	1 579 000	1 254 000
Financial Costs	966 000	544 000	413 000	502 000
Financial Balance	−84 000	1 202 000	1 166 000	752 000
Dividends	1 800 000	1 400 000	2 500 000	0
Net Income	318 000	1 477 000	1 521 000	1 141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 665 000	13 665 000	13 665 000	13 665 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	16 000	0
Total Tangible Assets	13 665 000	13 678 000	13 681 000	13 665 000
Total Fiancial Fixed Assets	1 648 000	1 888 000	1 852 000	2 558 000
Total Fixed Assets	15 313 000	15 566 000	15 533 000	16 223 000
Stock	0	0	0	0
Total Investments	1 049 000	1 430 000	1 163 000	1 081 000
Cash, Bank	218 000	685 000	843 000	286 000
Total Current Assets	1 280 000	2 130 000	2 031 000	1 383 000
Total Assets	16 593 000	17 695 000	17 564 000	17 606 000
Total Equity	5 963 000	7 446 000	7 369 000	8 347 000
Short-Term Group Debt	393 000	0	0	0
Total Long-Term Debt	7 876 000	7 895 000	7 923 000	7 962 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 800 000	1 400 000	2 500 000	0
Other Current Debt	505 000	896 000	695 000	1 216 000
Total Current Debt	2 754 000	2 354 000	2 273 000	1 298 000
Total Equity and Debt	16 593 000	17 695 000	17 564 000	17 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,33 %	19,84 %	20,64 %	13,67 %
Debt-to-Equity Ratio	1,32	1,06	1,08	0,95
Operating Profit Margin	51,96 %	37,5 %	48,96 %	52,43 %
Current Ratio	0,46	0,9	0,89	1,07
Quick Ratio	0,46	0,9	0,89	1,07
Equity Ratio	0,36	0,42	0,42	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %