Rosenlund AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

18,4 %

Current Ratio

2,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	337 000	310 000	335 000	2 260 000
Total Assets	2 586 000	2 895 000	3 037 000	3 132 000
Total Equity	1 832 000	2 153 000	2 500 000	2 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	33 000	33 000	32 000
Operating Profit	−37 000	−33 000	−34 000	−32 000
Financial Income	471 000	428 000	468 000	2 383 000
Financial Costs	0	0	0	0
Financial Balance	471 000	428 000	468 000	2 383 000
Earnings Before Tax	434 000	395 000	435 000	2 352 000
Tax	97 000	85 000	99 000	92 000
Net Income	337 000	310 000	335 000	2 260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	700 000	691 000	266 000	632 000
Total Current Assets	1 886 000	2 204 000	2 771 000	2 500 000
Total Assets	2 586 000	2 895 000	3 037 000	3 132 000
Total Retained Equity	1 686 000	2 007 000	2 354 000	2 457 000
Total Equity	1 832 000	2 153 000	2 500 000	2 603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	754 000	742 000	537 000	530 000
Total Equity and Debt	2 586 000	2 895 000	3 037 000	3 132 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	5 000	5 000	5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	33 000	33 000	32 000
Operating Profit	−37 000	−33 000	−34 000	−32 000
Financial Income	471 000	428 000	468 000	2 383 000
Financial Costs	0	0	0	0
Financial Balance	471 000	428 000	468 000	2 383 000
Dividends	657 000	657 000	438 000	438 000
Net Income	337 000	310 000	335 000	2 260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	700 000	691 000	266 000	632 000
Total Fixed Assets	700 000	691 000	266 000	632 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 886 000	2 204 000	2 771 000	2 500 000
Total Current Assets	1 886 000	2 204 000	2 771 000	2 500 000
Total Assets	2 586 000	2 895 000	3 037 000	3 132 000
Total Equity	1 832 000	2 153 000	2 500 000	2 603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	657 000	657 000	438 000	438 000
Other Current Debt	0	0	0	0
Total Current Debt	754 000	742 000	537 000	530 000
Total Equity and Debt	2 586 000	2 895 000	3 037 000	3 132 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,4 %	14,4 %	13,4 %	86,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,5	2,97	5,16	4,72
Quick Ratio	2,5	2,97	5,16	4,72
Equity Ratio	0,71	0,74	0,82	0,83
Gross Profit Margin	-	-	-	-