PEDERSEN EIENDOM AS

3048 DRAMMEN

Finances

Share Ownership

Return on Equity

68,26 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	340 000	340 000	336 000
Net Income	243 000	188 000	198 000	232 000
Total Assets	771 000	972 000	762 000	1 160 000
Total Equity	356 000	864 000	675 000	1 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	340 000	340 000	336 000
Expenditure	115 000	104 000	94 000	50 000
Operating Profit	306 000	235 000	245 000	286 000
Financial Income	2 000	2 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	4 000	6 000
Earnings Before Tax	307 000	237 000	250 000	293 000
Tax	65 000	49 000	51 000	60 000
Net Income	243 000	188 000	198 000	232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	355 000	363 000	372 000	380 000
Total Current Assets	416 000	609 000	391 000	780 000
Total Assets	771 000	972 000	762 000	1 160 000
Total Retained Equity	206 000	714 000	525 000	927 000
Total Equity	356 000	864 000	675 000	1 077 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	415 000	108 000	87 000	83 000
Total Equity and Debt	771 000	972 000	762 000	1 160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	0	0
Other Income	420 000	340 000	340 000	336 000
Revenue	422 000	340 000	340 000	336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	8 000	8 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	115 000	104 000	94 000	50 000
Operating Profit	306 000	235 000	245 000	286 000
Financial Income	2 000	2 000	4 000	6 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	4 000	6 000
Dividends	300 000	0	0	0
Net Income	243 000	188 000	198 000	232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	328 000	328 000	328 000	328 000
Machinery and Plant Facilities	27 000	35 000	44 000	53 000
Fixtures	0	0	0	0
Total Tangible Assets	355 000	363 000	372 000	380 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	355 000	363 000	372 000	380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	321 000	531 000	313 000	704 000
Total Current Assets	416 000	609 000	391 000	780 000
Total Assets	771 000	972 000	762 000	1 160 000
Total Equity	356 000	864 000	675 000	1 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	61 000	30 000	14 000
Unpaid Taxes	9 000	−2 000	5 000	9 000
Dividends	300 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	415 000	108 000	87 000	83 000
Total Equity and Debt	771 000	972 000	762 000	1 160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,26 %	21,76 %	29,33 %	21,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,51 %	69,12 %	72,06 %	85,12 %
Current Ratio	1	5,64	4,49	9,4
Quick Ratio	1	5,64	4,49	9,4
Equity Ratio	0,46	0,89	0,89	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %