FOSSGÅRD BYGG AS

3580 GEILO

Finances

Share Ownership

Return on Equity

2,28 %

Current Ratio

5,51

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 099 000	5 296 000	2 009 000	15 280 000
Net Income	156 000	3 175 000	614 000	473 000
Total Assets	7 963 000	7 943 000	8 138 000	7 649 000
Total Equity	6 833 000	6 677 000	7 502 000	6 888 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 099 000	5 296 000	2 009 000	15 280 000
Expenditure	1 957 000	1 246 000	1 245 000	14 643 000
Operating Profit	142 000	4 049 000	764 000	636 000
Financial Income	58 000	21 000	23 000	24 000
Financial Costs	0	0	0	53 000
Financial Balance	58 000	21 000	23 000	−29 000
Earnings Before Tax	200 000	4 070 000	787 000	607 000
Tax	44 000	896 000	173 000	133 000
Net Income	156 000	3 175 000	614 000	473 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 690 000	4 938 000	6 106 000	6 393 000
Total Current Assets	3 273 000	3 005 000	2 032 000	1 255 000
Total Assets	7 963 000	7 943 000	8 138 000	7 649 000
Total Retained Equity	6 703 000	6 547 000	7 372 000	6 758 000
Total Equity	6 833 000	6 677 000	7 502 000	6 888 000
Total Long-Term Debt	536 000	701 000	180 000	253 000
Total Current Debt	594 000	565 000	456 000	508 000
Total Equity and Debt	7 963 000	7 943 000	8 138 000	7 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	380 000	237 000	243 000	13 842 000
Other Income	1 719 000	5 058 000	1 766 000	1 438 000
Revenue	2 099 000	5 296 000	2 009 000	15 280 000
Cost of Goods Sold	0	0	0	12 862 000
Salary Costs	329 000	321 000	316 000	346 000
Depreciation	248 000	285 000	287 000	320 000
Impairment	0	0	0	0
Expenditure	1 957 000	1 246 000	1 245 000	14 643 000
Operating Profit	142 000	4 049 000	764 000	636 000
Financial Income	58 000	21 000	23 000	24 000
Financial Costs	0	0	0	53 000
Financial Balance	58 000	21 000	23 000	−29 000
Dividends	0	0	0	0
Net Income	156 000	3 175 000	614 000	473 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 690 000	4 938 000	6 106 000	6 393 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 690 000	4 938 000	6 106 000	6 393 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 690 000	4 938 000	6 106 000	6 393 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 191 000	2 981 000	1 954 000	1 146 000
Total Current Assets	3 273 000	3 005 000	2 032 000	1 255 000
Total Assets	7 963 000	7 943 000	8 138 000	7 649 000
Total Equity	6 833 000	6 677 000	7 502 000	6 888 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	536 000	701 000	180 000	253 000
Creditors	74 000	2 000	0	1 000
Unpaid Taxes	71 000	60 000	68 000	63 000
Dividends	0	0	0	0
Other Current Debt	240 000	129 000	142 000	161 000
Total Current Debt	594 000	565 000	456 000	508 000
Total Equity and Debt	7 963 000	7 943 000	8 138 000	7 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,28 %	47,55 %	8,18 %	6,87 %
Debt-to-Equity Ratio	0,08	0,1	0,02	0,04
Operating Profit Margin	6,77 %	76,45 %	38,03 %	4,16 %
Current Ratio	5,51	5,32	4,46	2,47
Quick Ratio	5,51	5,32	4,46	2,47
Equity Ratio	0,86	0,84	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	15,82 %