AJER EIENDOM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

27,56 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 573 000	2 955 000	2 550 000	2 990 000
Net Income	1 500 000	1 358 000	1 130 000	1 255 000
Total Assets	8 508 000	8 636 000	8 685 000	9 455 000
Total Equity	5 443 000	3 943 000	2 585 000	1 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 573 000	2 955 000	2 550 000	2 990 000
Expenditure	1 671 000	1 238 000	1 094 000	1 271 000
Operating Profit	1 901 000	1 717 000	1 456 000	1 719 000
Financial Income	78 000	81 000	88 000	17 000
Financial Costs	56 000	56 000	94 000	127 000
Financial Balance	22 000	25 000	−6 000	−110 000
Earnings Before Tax	1 923 000	1 741 000	1 450 000	1 609 000
Tax	423 000	383 000	320 000	354 000
Net Income	1 500 000	1 358 000	1 130 000	1 255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 089 000	8 340 000	8 556 000	8 807 000
Total Current Assets	419 000	296 000	129 000	648 000
Total Assets	8 508 000	8 636 000	8 685 000	9 455 000
Total Retained Equity	5 343 000	3 843 000	2 485 000	1 355 000
Total Equity	5 443 000	3 943 000	2 585 000	1 455 000
Total Long-Term Debt	918 000	936 000	952 000	963 000
Total Current Debt	2 147 000	3 757 000	5 149 000	7 037 000
Total Equity and Debt	8 508 000	8 636 000	8 685 000	9 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 573 000	2 955 000	2 550 000	2 990 000
Revenue	3 573 000	2 955 000	2 550 000	2 990 000
Cost of Goods Sold	1 236 000	935 000	680 000	823 000
Salary Costs	0	0	0	0
Depreciation	251 000	251 000	251 000	252 000
Impairment	0	0	0	0
Expenditure	1 671 000	1 238 000	1 094 000	1 271 000
Operating Profit	1 901 000	1 717 000	1 456 000	1 719 000
Financial Income	78 000	81 000	88 000	17 000
Financial Costs	56 000	56 000	94 000	127 000
Financial Balance	22 000	25 000	−6 000	−110 000
Dividends	0	0	0	0
Net Income	1 500 000	1 358 000	1 130 000	1 255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 089 000	8 340 000	8 556 000	8 807 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 089 000	8 340 000	8 556 000	8 807 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 089 000	8 340 000	8 556 000	8 807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	419 000	296 000	129 000	648 000
Total Assets	8 508 000	8 636 000	8 685 000	9 455 000
Total Equity	5 443 000	3 943 000	2 585 000	1 455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	918 000	936 000	952 000	963 000
Creditors	42 000	40 000	64 000	97 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 664 000	3 319 000	4 753 000	6 578 000
Total Current Debt	2 147 000	3 757 000	5 149 000	7 037 000
Total Equity and Debt	8 508 000	8 636 000	8 685 000	9 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,56 %	34,44 %	43,71 %	86,25 %
Debt-to-Equity Ratio	0,17	0,24	0,37	0,66
Operating Profit Margin	53,2 %	58,1 %	57,1 %	57,49 %
Current Ratio	0,2	0,08	0,03	0,09
Quick Ratio	0,2	0,08	0,03	0,09
Equity Ratio	0,64	0,46	0,3	0,15
Gross Profit Margin	65,41 %	68,36 %	73,33 %	72,47 %