company

FACET5 NORGE AS

0284 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

117,39 %

Current Ratio

1,31

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	46 000	28 000	23 000
Net Income	27 000	29 000	16 000	13 000
Total Assets	98 000	72 000	39 000	20 000
Total Equity	23 000	−4 000	−33 000	−49 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	46 000	28 000	23 000
Expenditure	8 000	9 000	8 000	9 000
Operating Profit	34 000	37 000	21 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	37 000	20 000	14 000
Tax	7 000	8 000	5 000	1 000
Net Income	27 000	29 000	16 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	98 000	72 000	39 000	20 000
Total Assets	98 000	72 000	39 000	20 000
Total Retained Equity	−79 000	−106 000	−135 000	−151 000
Total Equity	23 000	−4 000	−33 000	−49 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	75 000	76 000	72 000	69 000
Total Equity and Debt	98 000	72 000	39 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	46 000	28 000	23 000
Other Income	0	0	0	0
Revenue	42 000	46 000	28 000	23 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	9 000	8 000	9 000
Operating Profit	34 000	37 000	21 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	29 000	16 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	98 000	72 000	39 000	20 000
Total Assets	98 000	72 000	39 000	20 000
Total Equity	23 000	−4 000	−33 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	67 000	67 000	67 000	67 000
Total Current Debt	75 000	76 000	72 000	69 000
Total Equity and Debt	98 000	72 000	39 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	117,39 %	−725 %	−48,48 %	−26,53 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	80,95 %	80,43 %	75 %	60,87 %
Current Ratio	1,31	0,95	0,54	0,29
Quick Ratio	1,31	0,95	0,54	0,29
Equity Ratio	0,23	−0,06	−0,85	−2,45
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English