AS JAKA

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

11,12 %

Current Ratio

5,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 300 000	2 595 000	2 595 000	2 601 000
Net Income	1 453 000	1 502 000	1 405 000	1 024 000
Total Assets	13 806 000	12 663 000	12 634 000	13 713 000
Total Equity	13 064 000	11 611 000	10 109 000	8 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 300 000	2 595 000	2 595 000	2 601 000
Expenditure	1 418 000	666 000	686 000	1 052 000
Operating Profit	1 881 000	1 929 000	1 910 000	1 550 000
Financial Income	7 000	2 000	2 000	3 000
Financial Costs	0	2 000	108 000	237 000
Financial Balance	7 000	0	−106 000	−234 000
Earnings Before Tax	1 887 000	1 930 000	1 805 000	1 316 000
Tax	435 000	428 000	399 000	292 000
Net Income	1 453 000	1 502 000	1 405 000	1 024 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 766 000	8 703 000	6 238 000	6 597 000
Total Current Assets	4 040 000	3 960 000	6 396 000	7 116 000
Total Assets	13 806 000	12 663 000	12 634 000	13 713 000
Total Retained Equity	10 964 000	9 511 000	8 009 000	6 617 000
Total Equity	13 064 000	11 611 000	10 109 000	8 717 000
Total Long-Term Debt	36 000	44 000	1 889 000	4 427 000
Total Current Debt	707 000	1 009 000	636 000	569 000
Total Equity and Debt	13 806 000	12 663 000	12 634 000	13 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 300 000	0	0	0
Other Income	0	2 595 000	2 595 000	2 601 000
Revenue	3 300 000	2 595 000	2 595 000	2 601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	166 000	153 000	192 000	125 000
Depreciation	510 000	362 000	359 000	359 000
Impairment	0	0	0	0
Expenditure	1 418 000	666 000	686 000	1 052 000
Operating Profit	1 881 000	1 929 000	1 910 000	1 550 000
Financial Income	7 000	2 000	2 000	3 000
Financial Costs	0	2 000	108 000	237 000
Financial Balance	7 000	0	−106 000	−234 000
Dividends	0	0	0	0
Net Income	1 453 000	1 502 000	1 405 000	1 024 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 553 000	8 446 000	5 937 000	6 252 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	213 000	257 000	301 000	345 000
Total Tangible Assets	9 766 000	8 703 000	6 238 000	6 597 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 766 000	8 703 000	6 238 000	6 597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 504 000	3 511 000	2 624 000	2 216 000
Total Current Assets	4 040 000	3 960 000	6 396 000	7 116 000
Total Assets	13 806 000	12 663 000	12 634 000	13 713 000
Total Equity	13 064 000	11 611 000	10 109 000	8 717 000
Short-Term Group Debt	18 000	18 000	18 000	99 000
Total Long-Term Debt	36 000	44 000	1 889 000	4 427 000
Creditors	32 000	555 000	0	4 000
Unpaid Taxes	194 000	2 000	185 000	163 000
Dividends	0	0	0	0
Other Current Debt	21 000	13 000	27 000	28 000
Total Current Debt	707 000	1 009 000	636 000	569 000
Total Equity and Debt	13 806 000	12 663 000	12 634 000	13 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,12 %	12,94 %	13,9 %	11,75 %
Debt-to-Equity Ratio	0	0	0,19	0,51
Operating Profit Margin	57 %	74,34 %	73,6 %	59,59 %
Current Ratio	5,71	3,92	10,06	12,51
Quick Ratio	5,71	3,92	10,06	12,51
Equity Ratio	0,95	0,92	0,8	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %