BLINKEN AS

1621 GRESSVIK

Finances

Share Ownership

Return on Equity

32,61 %

Current Ratio

2,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	70 108 000	72 946 000	71 554 000	70 907 000
Net Income	11 043 000	12 033 000	9 014 000	8 101 000
Total Assets	62 490 000	60 606 000	48 585 000	37 710 000
Total Equity	33 859 000	28 316 000	22 283 000	15 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	70 108 000	72 946 000	71 554 000	70 907 000
Expenditure	56 722 000	57 734 000	59 043 000	60 853 000
Operating Profit	13 385 000	15 212 000	12 510 000	10 053 000
Financial Income	1 296 000	562 000	511 000	801 000
Financial Costs	517 000	348 000	1 465 000	456 000
Financial Balance	779 000	214 000	−954 000	345 000
Earnings Before Tax	14 163 000	15 427 000	11 556 000	10 398 000
Tax	3 120 000	3 394 000	2 542 000	2 298 000
Net Income	11 043 000	12 033 000	9 014 000	8 101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 158 000	2 653 000	1 815 000	1 780 000
Total Current Assets	60 332 000	57 954 000	46 771 000	35 930 000
Total Assets	62 490 000	60 606 000	48 585 000	37 710 000
Total Retained Equity	30 159 000	24 616 000	18 583 000	12 269 000
Total Equity	33 859 000	28 316 000	22 283 000	15 969 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 631 000	32 290 000	26 302 000	21 740 000
Total Equity and Debt	62 490 000	60 606 000	48 585 000	37 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	70 108 000	72 946 000	71 421 000	70 907 000
Other Income	0	0	133 000	0
Revenue	70 108 000	72 946 000	71 554 000	70 907 000
Cost of Goods Sold	33 163 000	36 159 000	36 808 000	37 047 000
Salary Costs	16 412 000	15 708 000	15 840 000	16 321 000
Depreciation	717 000	705 000	248 000	246 000
Impairment	0	0	0	0
Expenditure	56 722 000	57 734 000	59 043 000	60 853 000
Operating Profit	13 385 000	15 212 000	12 510 000	10 053 000
Financial Income	1 296 000	562 000	511 000	801 000
Financial Costs	517 000	348 000	1 465 000	456 000
Financial Balance	779 000	214 000	−954 000	345 000
Dividends	5 500 000	6 000 000	2 700 000	2 430 000
Net Income	11 043 000	12 033 000	9 014 000	8 101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 336 000	812 000	875 000	985 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	348 000	535 000	313 000	426 000
Fixtures	474 000	1 306 000	627 000	369 000
Total Tangible Assets	822 000	1 841 000	940 000	795 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 158 000	2 653 000	1 815 000	1 780 000
Stock	10 324 000	6 076 000	9 734 000	7 622 000
Total Investments	0	0	0	0
Cash, Bank	577 000	1 399 000	2 409 000	1 534 000
Total Current Assets	60 332 000	57 954 000	46 771 000	35 930 000
Total Assets	62 490 000	60 606 000	48 585 000	37 710 000
Total Equity	33 859 000	28 316 000	22 283 000	15 969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 355 000	4 009 000	5 806 000	1 986 000
Unpaid Taxes	4 620 000	6 873 000	3 661 000	3 562 000
Dividends	5 500 000	6 000 000	2 700 000	2 430 000
Other Current Debt	11 016 000	12 077 000	11 702 000	11 039 000
Total Current Debt	28 631 000	32 290 000	26 302 000	21 740 000
Total Equity and Debt	62 490 000	60 606 000	48 585 000	37 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,61 %	42,5 %	40,45 %	50,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,09 %	20,85 %	17,48 %	14,18 %
Current Ratio	2,11	1,79	1,78	1,65
Quick Ratio	3,3	2,21	2,82	2,54
Equity Ratio	0,54	0,47	0,46	0,42
Gross Profit Margin	52,7 %	50,43 %	48,56 %	47,75 %