SYVER SYVERSEN & SØNN EIENDOM AS

1618 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

1,58 %

Current Ratio

49,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Net Income	33 000	39 000	43 000	37 000
Total Assets	2 124 000	2 093 000	2 055 000	2 012 000
Total Equity	2 091 000	2 059 000	2 019 000	1 976 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Expenditure	79 000	70 000	65 000	72 000
Operating Profit	41 000	50 000	55 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	41 000	50 000	55 000	49 000
Tax	9 000	10 000	11 000	12 000
Net Income	33 000	39 000	43 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	536 000	541 000	547 000	552 000
Total Current Assets	1 587 000	1 551 000	1 508 000	1 461 000
Total Assets	2 124 000	2 093 000	2 055 000	2 012 000
Total Retained Equity	1 991 000	1 959 000	1 919 000	1 876 000
Total Equity	2 091 000	2 059 000	2 019 000	1 976 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	34 000	35 000	36 000
Total Equity and Debt	2 124 000	2 093 000	2 055 000	2 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	120 000	120 000
Revenue	120 000	120 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	16 000
Impairment	0	0	0	0
Expenditure	79 000	70 000	65 000	72 000
Operating Profit	41 000	50 000	55 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	33 000	39 000	43 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	536 000	541 000	547 000	552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	536 000	541 000	547 000	552 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	536 000	541 000	547 000	552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	52 000	60 000	57 000
Total Current Assets	1 587 000	1 551 000	1 508 000	1 461 000
Total Assets	2 124 000	2 093 000	2 055 000	2 012 000
Total Equity	2 091 000	2 059 000	2 019 000	1 976 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	24 000	23 000	24 000	24 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	32 000	34 000	35 000	36 000
Total Equity and Debt	2 124 000	2 093 000	2 055 000	2 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,58 %	1,89 %	2,13 %	1,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,17 %	41,67 %	45,83 %	40,83 %
Current Ratio	49,59	45,62	43,09	40,58
Quick Ratio	49,59	45,62	43,09	40,58
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %