AS EKORNRUDGÅRDEN

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

63,48 %

Current Ratio

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 162 000	1 340 000	1 130 000	1 283 000
Net Income	532 000	443 000	341 000	727 000
Total Assets	1 707 000	1 612 000	1 494 000	1 053 000
Total Equity	838 000	958 000	961 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 162 000	1 340 000	1 130 000	1 283 000
Expenditure	496 000	784 000	701 000	366 000
Operating Profit	666 000	556 000	428 000	916 000
Financial Income	16 000	11 000	9 000	16 000
Financial Costs	0	0	0	0
Financial Balance	16 000	11 000	9 000	16 000
Earnings Before Tax	682 000	568 000	437 000	932 000
Tax	150 000	125 000	96 000	205 000
Net Income	532 000	443 000	341 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	903 000	935 000	967 000	1 000 000
Total Current Assets	804 000	676 000	527 000	53 000
Total Assets	1 707 000	1 612 000	1 494 000	1 053 000
Total Retained Equity	805 000	0	19 000	21 000
Total Equity	838 000	958 000	961 000	963 000
Total Long-Term Debt	66 000	67 000	68 000	69 000
Total Current Debt	803 000	587 000	465 000	21 000
Total Equity and Debt	1 707 000	1 612 000	1 494 000	1 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 162 000	1 340 000	1 130 000	1 283 000
Revenue	1 162 000	1 340 000	1 130 000	1 283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 000	32 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	496 000	784 000	701 000	366 000
Operating Profit	666 000	556 000	428 000	916 000
Financial Income	16 000	11 000	9 000	16 000
Financial Costs	0	0	0	0
Financial Balance	16 000	11 000	9 000	16 000
Dividends	0	0	0	0
Net Income	532 000	443 000	341 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	903 000	935 000	967 000	1 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	903 000	935 000	967 000	1 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	903 000	935 000	967 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	804 000	676 000	527 000	53 000
Total Assets	1 707 000	1 612 000	1 494 000	1 053 000
Total Equity	838 000	958 000	961 000	963 000
Short-Term Group Debt	803 000	572 000	0	0
Total Long-Term Debt	66 000	67 000	68 000	69 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	465 000	21 000
Total Current Debt	803 000	587 000	465 000	21 000
Total Equity and Debt	1 707 000	1 612 000	1 494 000	1 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,48 %	46,24 %	35,48 %	75,49 %
Debt-to-Equity Ratio	0,08	0,07	0,07	0,07
Operating Profit Margin	57,31 %	41,49 %	37,88 %	71,4 %
Current Ratio	1	1,15	1,13	2,52
Quick Ratio	1	1,15	1,13	2,52
Equity Ratio	0,49	0,59	0,64	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %