SKÅRHAUG EIGEDOM AS

6770 NORDFJORDEID

Finances

Return on Equity

1,67 %

Current Ratio

3,72

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	707 000	724 000	744 000	662 000
Net Income	46 000	349 000	140 000	82 000
Total Assets	3 369 000	3 242 000	3 375 000	3 558 000
Total Equity	2 759 000	2 713 000	2 364 000	2 230 000

Income (NOK)	2022	2021	2020	2019
Revenue	707 000	724 000	744 000	662 000
Expenditure	512 000	379 000	523 000	611 000
Operating Profit	196 000	346 000	222 000	51 000
Financial Income	1 000	52 000	55 000	55 000
Financial Costs	15 000	29 000	98 000	0
Financial Balance	−14 000	23 000	−43 000	55 000
Earnings Before Tax	182 000	369 000	179 000	105 000
Tax	136 000	20 000	39 000	23 000
Net Income	46 000	349 000	140 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 963 000	3 106 000	3 250 000	3 422 000
Total Current Assets	406 000	136 000	125 000	136 000
Total Assets	3 369 000	3 242 000	3 375 000	3 558 000
Total Retained Equity	2 484 000	2 438 000	2 089 000	1 955 000
Total Equity	2 759 000	2 713 000	2 364 000	2 230 000
Total Long-Term Debt	501 000	487 000	958 000	1 261 000
Total Current Debt	109 000	42 000	54 000	67 000
Total Equity and Debt	3 369 000	3 242 000	3 375 000	3 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	55 000	95 000	21 000
Other Income	692 000	669 000	649 000	641 000
Revenue	707 000	724 000	744 000	662 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	144 000	144 000	166 000	210 000
Impairment	0	0	0	0
Expenditure	512 000	379 000	523 000	611 000
Operating Profit	196 000	346 000	222 000	51 000
Financial Income	1 000	52 000	55 000	55 000
Financial Costs	15 000	29 000	98 000	0
Financial Balance	−14 000	23 000	−43 000	55 000
Dividends	0	0	0	0
Net Income	46 000	349 000	140 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	51 000	51 000	51 000	51 000
Real Eastate	2 562 000	2 705 000	2 849 000	3 021 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 562 000	2 705 000	2 849 000	3 021 000
Total Fiancial Fixed Assets	350 000	350 000	350 000	350 000
Total Fixed Assets	2 963 000	3 106 000	3 250 000	3 422 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	119 000	18 000	107 000
Total Current Assets	406 000	136 000	125 000	136 000
Total Assets	3 369 000	3 242 000	3 375 000	3 558 000
Total Equity	2 759 000	2 713 000	2 364 000	2 230 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	501 000	487 000	958 000	1 261 000
Creditors	34 000	30 000	26 000	30 000
Unpaid Taxes	7 000	12 000	6 000	14 000
Dividends	0	0	0	0
Other Current Debt	13 000	0	−4 000	0
Total Current Debt	109 000	42 000	54 000	67 000
Total Equity and Debt	3 369 000	3 242 000	3 375 000	3 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	12,86 %	5,92 %	3,68 %
Debt-to-Equity Ratio	0,18	0,18	0,41	0,57
Operating Profit Margin	27,72 %	47,79 %	29,84 %	7,7 %
Current Ratio	3,72	3,24	2,31	2,03
Quick Ratio	3,72	3,24	2,31	2,03
Equity Ratio	0,82	0,84	0,7	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %