AS FJELLVEIEN 2

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

−104,58 %

Current Ratio

1,82

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 483 000	3 458 000	3 408 000	3 397 000
Net Income	−3 468 000	495 000	−635 000	786 000
Total Assets	5 387 000	8 077 000	7 379 000	7 968 000
Total Equity	3 316 000	6 784 000	6 289 000	6 924 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 483 000	3 458 000	3 408 000	3 397 000
Expenditure	7 034 000	2 975 000	4 069 000	2 681 000
Operating Profit	−3 552 000	483 000	−661 000	716 000
Financial Income	89 000	17 000	31 000	75 000
Financial Costs	5 000	5 000	5 000	5 000
Financial Balance	84 000	12 000	26 000	70 000
Earnings Before Tax	−3 468 000	495 000	−635 000	786 000
Tax	0	0	0	0
Net Income	−3 468 000	495 000	−635 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 522 000	2 092 000	2 491 000	2 454 000
Total Current Assets	2 866 000	5 985 000	4 889 000	5 514 000
Total Assets	5 387 000	8 077 000	7 379 000	7 968 000
Total Retained Equity	3 116 000	6 584 000	6 089 000	6 724 000
Total Equity	3 316 000	6 784 000	6 289 000	6 924 000
Total Long-Term Debt	494 000	494 000	494 000	494 000
Total Current Debt	1 577 000	798 000	596 000	550 000
Total Equity and Debt	5 387 000	8 077 000	7 379 000	7 968 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 483 000	3 458 000	3 408 000	3 397 000
Other Income	0	0	0	0
Revenue	3 483 000	3 458 000	3 408 000	3 397 000
Cost of Goods Sold	0	0	0	0
Salary Costs	240 000	197 000	183 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 034 000	2 975 000	4 069 000	2 681 000
Operating Profit	−3 552 000	483 000	−661 000	716 000
Financial Income	89 000	17 000	31 000	75 000
Financial Costs	5 000	5 000	5 000	5 000
Financial Balance	84 000	12 000	26 000	70 000
Dividends	0	0	0	0
Net Income	−3 468 000	495 000	−635 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 092 000	2 092 000	2 092 000	2 092 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 092 000	2 092 000	2 092 000	2 092 000
Total Fiancial Fixed Assets	430 000	0	399 000	362 000
Total Fixed Assets	2 522 000	2 092 000	2 491 000	2 454 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 866 000	5 555 000	4 889 000	5 514 000
Total Current Assets	2 866 000	5 985 000	4 889 000	5 514 000
Total Assets	5 387 000	8 077 000	7 379 000	7 968 000
Total Equity	3 316 000	6 784 000	6 289 000	6 924 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	494 000	494 000	494 000	494 000
Creditors	1 386 000	609 000	412 000	357 000
Unpaid Taxes	16 000	14 000	14 000	14 000
Dividends	0	0	0	0
Other Current Debt	175 000	176 000	171 000	179 000
Total Current Debt	1 577 000	798 000	596 000	550 000
Total Equity and Debt	5 387 000	8 077 000	7 379 000	7 968 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−104,58 %	7,3 %	−10,1 %	11,35 %
Debt-to-Equity Ratio	0,15	0,07	0,08	0,07
Operating Profit Margin	−101,98 %	13,97 %	−19,4 %	21,08 %
Current Ratio	1,82	7,5	8,2	10,03
Quick Ratio	1,82	7,5	8,2	10,03
Equity Ratio	0,62	0,84	0,85	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %