UNOR AS

0860 OSLO

Finances

Return on Equity

−0,53 %

Current Ratio

53,72

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	391 000	2 835 000	708 000	791 000
Net Income	−81 000	2 398 000	354 000	488 000
Total Assets	15 698 000	16 475 000	14 361 000	14 442 000
Total Equity	15 297 000	15 378 000	13 914 000	14 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	391 000	2 835 000	708 000	791 000
Expenditure	531 000	198 000	359 000	286 000
Operating Profit	−140 000	2 637 000	350 000	506 000
Financial Income	7 000	2 000	5 000	7 000
Financial Costs	5 000	1 000	3 000	3 000
Financial Balance	2 000	1 000	2 000	4 000
Earnings Before Tax	−138 000	2 637 000	351 000	510 000
Tax	−57 000	239 000	−3 000	22 000
Net Income	−81 000	2 398 000	354 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 214 000	2 590 000	3 180 000	3 375 000
Total Current Assets	13 484 000	13 885 000	11 181 000	11 067 000
Total Assets	15 698 000	16 475 000	14 361 000	14 442 000
Total Retained Equity	15 207 000	15 288 000	12 890 000	12 536 000
Total Equity	15 297 000	15 378 000	13 914 000	14 060 000
Total Long-Term Debt	150 000	207 000	0	0
Total Current Debt	251 000	890 000	447 000	382 000
Total Equity and Debt	15 698 000	16 475 000	14 361 000	14 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	391 000	2 835 000	708 000	791 000
Revenue	391 000	2 835 000	708 000	791 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	0	0	0
Depreciation	6 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	531 000	198 000	359 000	286 000
Operating Profit	−140 000	2 637 000	350 000	506 000
Financial Income	7 000	2 000	5 000	7 000
Financial Costs	5 000	1 000	3 000	3 000
Financial Balance	2 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	−81 000	2 398 000	354 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	6 000
Real Eastate	1 016 000	1 016 000	1 016 000	1 016 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	17 000	23 000
Total Tangible Assets	1 022 000	1 028 000	1 033 000	1 039 000
Total Fiancial Fixed Assets	1 192 000	1 563 000	2 134 000	2 330 000
Total Fixed Assets	2 214 000	2 590 000	3 180 000	3 375 000
Stock	0	0	0	0
Total Investments	12 727 000	12 767 000	10 427 000	9 950 000
Cash, Bank	691 000	1 070 000	706 000	1 072 000
Total Current Assets	13 484 000	13 885 000	11 181 000	11 067 000
Total Assets	15 698 000	16 475 000	14 361 000	14 442 000
Total Equity	15 297 000	15 378 000	13 914 000	14 060 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	207 000	0	0
Creditors	12 000	0	8 000	20 000
Unpaid Taxes	64 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	175 000	870 000	434 000	331 000
Total Current Debt	251 000	890 000	447 000	382 000
Total Equity and Debt	15 698 000	16 475 000	14 361 000	14 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,53 %	15,59 %	2,54 %	3,47 %
Debt-to-Equity Ratio	0,01	0,01	0	0
Operating Profit Margin	−35,81 %	93,02 %	49,44 %	63,97 %
Current Ratio	53,72	15,6	25,01	28,97
Quick Ratio	53,72	15,6	25,01	28,97
Equity Ratio	0,97	0,93	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %