KVELDSOLVEIEN 1 ANS

9180 SKJERVØY

Finances

Share Ownership

Return on Equity

1,59 %

Current Ratio

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	180 000	168 000	168 000
Net Income	19 000	4 000	12 000	2 000
Total Assets	1 848 000	1 934 000	2 136 000	2 291 000
Total Equity	1 197 000	1 177 000	1 273 000	1 261 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	180 000	168 000	168 000
Expenditure	137 000	177 000	156 000	156 000
Operating Profit	19 000	3 000	12 000	12 000
Financial Income	64 000	66 000	77 000	86 000
Financial Costs	64 000	65 000	77 000	96 000
Financial Balance	0	1 000	0	−10 000
Earnings Before Tax	19 000	4 000	12 000	2 000
Tax	0	0	0	0
Net Income	19 000	4 000	12 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 848 000	1 934 000	2 136 000	2 291 000
Total Current Assets	0	0	0	0
Total Assets	1 848 000	1 934 000	2 136 000	2 291 000
Total Retained Equity	1 197 000	1 177 000	1 273 000	1 261 000
Total Equity	1 197 000	1 177 000	1 273 000	1 261 000
Total Long-Term Debt	649 000	755 000	860 000	1 027 000
Total Current Debt	2 000	2 000	2 000	3 000
Total Equity and Debt	1 848 000	1 934 000	2 136 000	2 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	156 000	180 000	168 000	168 000
Revenue	156 000	180 000	168 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	91 000	108 000	108 000	108 000
Impairment	0	0	0	0
Expenditure	137 000	177 000	156 000	156 000
Operating Profit	19 000	3 000	12 000	12 000
Financial Income	64 000	66 000	77 000	86 000
Financial Costs	64 000	65 000	77 000	96 000
Financial Balance	0	1 000	0	−10 000
Dividends	0	0	0	0
Net Income	19 000	4 000	12 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	351 000	442 000	550 000	658 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	351 000	442 000	550 000	658 000
Total Fiancial Fixed Assets	1 497 000	1 492 000	1 586 000	1 633 000
Total Fixed Assets	1 848 000	1 934 000	2 136 000	2 291 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 848 000	1 934 000	2 136 000	2 291 000
Total Equity	1 197 000	1 177 000	1 273 000	1 261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	649 000	755 000	860 000	1 027 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	3 000
Total Current Debt	2 000	2 000	2 000	3 000
Total Equity and Debt	1 848 000	1 934 000	2 136 000	2 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,59 %	0,34 %	0,94 %	0,16 %
Debt-to-Equity Ratio	0,54	0,64	0,68	0,81
Operating Profit Margin	12,18 %	1,67 %	7,14 %	7,14 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,65	0,61	0,6	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %