STRANDA EIGEDOMSSELSKAP AS

6200 STRANDA

Finances

Return on Equity

10,28 %

Current Ratio

1,63

Debt-to-Equity Ratio

2,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 083 000	9 508 000	9 647 000	9 391 000
Net Income	2 190 000	−651 000	805 000	1 154 000
Total Assets	70 722 000	68 059 000	70 975 000	71 014 000
Total Equity	21 298 000	19 108 000	19 759 000	19 809 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 083 000	9 508 000	9 647 000	9 391 000
Expenditure	8 754 000	7 691 000	7 716 000	7 143 000
Operating Profit	1 330 000	1 817 000	1 932 000	2 247 000
Financial Income	3 316 000	1 010 000	1 065 000	1 111 000
Financial Costs	2 456 000	3 283 000	1 950 000	2 162 000
Financial Balance	860 000	−2 273 000	−885 000	−1 051 000
Earnings Before Tax	2 190 000	−456 000	1 047 000	1 197 000
Tax	0	194 000	241 000	43 000
Net Income	2 190 000	−651 000	805 000	1 154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 162 000	67 410 000	70 437 000	69 818 000
Total Current Assets	2 561 000	649 000	538 000	1 196 000
Total Assets	70 722 000	68 059 000	70 975 000	71 014 000
Total Retained Equity	8 808 000	6 618 000	7 269 000	7 319 000
Total Equity	21 298 000	19 108 000	19 759 000	19 809 000
Total Long-Term Debt	47 852 000	47 359 000	48 931 000	50 031 000
Total Current Debt	1 572 000	1 592 000	2 285 000	1 174 000
Total Equity and Debt	70 722 000	68 059 000	70 975 000	71 014 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	408 000	168 000	477 000	1 087 000
Other Income	9 675 000	9 340 000	9 170 000	8 304 000
Revenue	10 083 000	9 508 000	9 647 000	9 391 000
Cost of Goods Sold	27 000	13 000	196 000	57 000
Salary Costs	2 392 000	2 188 000	2 064 000	2 614 000
Depreciation	1 016 000	983 000	928 000	756 000
Impairment	0	0	0	0
Expenditure	8 754 000	7 691 000	7 716 000	7 143 000
Operating Profit	1 330 000	1 817 000	1 932 000	2 247 000
Financial Income	3 316 000	1 010 000	1 065 000	1 111 000
Financial Costs	2 456 000	3 283 000	1 950 000	2 162 000
Financial Balance	860 000	−2 273 000	−885 000	−1 051 000
Dividends	0	0	0	0
Net Income	2 190 000	−651 000	805 000	1 154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 697 000	32 805 000	33 137 000	31 680 000
Machinery and Plant Facilities	14 000	17 000	0	0
Fixtures	29 000	36 000	44 000	70 000
Total Tangible Assets	32 740 000	32 858 000	33 181 000	31 750 000
Total Fiancial Fixed Assets	35 422 000	34 553 000	37 255 000	38 067 000
Total Fixed Assets	68 162 000	67 410 000	70 437 000	69 818 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 814 000	317 000	328 000	872 000
Total Current Assets	2 561 000	649 000	538 000	1 196 000
Total Assets	70 722 000	68 059 000	70 975 000	71 014 000
Total Equity	21 298 000	19 108 000	19 759 000	19 809 000
Short-Term Group Debt	706 000	681 000	1 597 000	194 000
Total Long-Term Debt	47 852 000	47 359 000	48 931 000	50 031 000
Creditors	213 000	168 000	166 000	422 000
Unpaid Taxes	221 000	194 000	87 000	98 000
Dividends	0	0	0	0
Other Current Debt	433 000	354 000	435 000	460 000
Total Current Debt	1 572 000	1 592 000	2 285 000	1 174 000
Total Equity and Debt	70 722 000	68 059 000	70 975 000	71 014 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,28 %	−3,41 %	4,07 %	5,83 %
Debt-to-Equity Ratio	2,25	2,48	2,48	2,53
Operating Profit Margin	13,19 %	19,11 %	20,03 %	23,93 %
Current Ratio	1,63	0,41	0,24	1,02
Quick Ratio	1,63	0,41	0,24	1,02
Equity Ratio	0,3	0,28	0,28	0,28
Gross Profit Margin	99,73 %	99,86 %	97,97 %	99,39 %