HIT AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

−62,86 %

Current Ratio

2,6

Debt-to-Equity Ratio

11,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 047 000	5 487 000	4 520 000	4 572 000
Net Income	−110 000	84 000	97 000	11 000
Total Assets	3 519 000	3 416 000	3 200 000	3 345 000
Total Equity	175 000	285 000	201 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 047 000	5 487 000	4 520 000	4 572 000
Expenditure	6 082 000	5 590 000	4 204 000	4 895 000
Operating Profit	−35 000	160 000	147 000	77 000
Financial Income	0	0	0	0
Financial Costs	75 000	52 000	50 000	66 000
Financial Balance	−75 000	−52 000	−50 000	−66 000
Earnings Before Tax	−110 000	108 000	97 000	11 000
Tax	0	24 000	0	0
Net Income	−110 000	84 000	97 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 519 000	3 416 000	3 200 000	3 345 000
Total Assets	3 519 000	3 416 000	3 200 000	3 345 000
Total Retained Equity	75 000	185 000	101 000	4 000
Total Equity	175 000	285 000	201 000	104 000
Total Long-Term Debt	1 993 000	2 053 000	2 118 000	2 184 000
Total Current Debt	1 352 000	1 078 000	881 000	1 057 000
Total Equity and Debt	3 519 000	3 416 000	3 200 000	3 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 047 000	5 432 000	4 511 000	4 572 000
Other Income	0	55 000	8 000	0
Revenue	6 047 000	5 487 000	4 520 000	4 572 000
Cost of Goods Sold	3 739 000	3 467 000	2 399 000	2 891 000
Salary Costs	1 832 000	1 633 000	1 362 000	1 513 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 082 000	5 590 000	4 204 000	4 895 000
Operating Profit	−35 000	160 000	147 000	77 000
Financial Income	0	0	0	0
Financial Costs	75 000	52 000	50 000	66 000
Financial Balance	−75 000	−52 000	−50 000	−66 000
Dividends	0	0	0	0
Net Income	−110 000	84 000	97 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	3 452 000	3 350 000	3 087 000	3 255 000
Total Investments	0	0	0	0
Cash, Bank	68 000	46 000	89 000	82 000
Total Current Assets	3 519 000	3 416 000	3 200 000	3 345 000
Total Assets	3 519 000	3 416 000	3 200 000	3 345 000
Total Equity	175 000	285 000	201 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 993 000	2 053 000	2 118 000	2 184 000
Creditors	314 000	228 000	100 000	115 000
Unpaid Taxes	286 000	275 000	304 000	299 000
Dividends	0	0	0	0
Other Current Debt	221 000	226 000	251 000	175 000
Total Current Debt	1 352 000	1 078 000	881 000	1 057 000
Total Equity and Debt	3 519 000	3 416 000	3 200 000	3 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−62,86 %	29,47 %	48,26 %	10,58 %
Debt-to-Equity Ratio	11,39	7,2	10,54	21
Operating Profit Margin	−0,58 %	2,92 %	3,25 %	1,68 %
Current Ratio	2,6	3,17	3,63	3,16
Quick Ratio	−1,68	−1,5	−1,45	−1,52
Equity Ratio	0,05	0,08	0,06	0,03
Gross Profit Margin	38,17 %	36,81 %	46,92 %	36,77 %