AS BJÅR

3697 TUDDAL

Finances

Share Ownership

Return on Equity

5,25 %

Current Ratio

91,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	376 000	277 000	295 000	245 000
Net Income	63 000	−88 000	127 000	89 000
Total Assets	1 213 000	1 142 000	1 282 000	1 156 000
Total Equity	1 201 000	1 138 000	1 226 000	1 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	376 000	277 000	295 000	245 000
Expenditure	311 000	369 000	133 000	138 000
Operating Profit	65 000	−92 000	163 000	108 000
Financial Income	7 000	4 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	4 000	5 000	6 000
Earnings Before Tax	72 000	−88 000	168 000	114 000
Tax	9 000	0	41 000	25 000
Net Income	63 000	−88 000	127 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 000	150 000	188 000	227 000
Total Current Assets	1 102 000	992 000	1 094 000	929 000
Total Assets	1 213 000	1 142 000	1 282 000	1 156 000
Total Retained Equity	763 000	700 000	788 000	672 000
Total Equity	1 201 000	1 138 000	1 226 000	1 109 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	12 000	4 000	56 000	45 000
Total Equity and Debt	1 213 000	1 142 000	1 282 000	1 156 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	376 000	277 000	295 000	245 000
Revenue	376 000	277 000	295 000	245 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	8 000
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	311 000	369 000	133 000	138 000
Operating Profit	65 000	−92 000	163 000	108 000
Financial Income	7 000	4 000	5 000	6 000
Financial Costs	0	0	0	0
Financial Balance	7 000	4 000	5 000	6 000
Dividends	0	0	10 000	10 000
Net Income	63 000	−88 000	127 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	111 000	150 000	188 000	227 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	111 000	150 000	188 000	227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	111 000	150 000	188 000	227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 020 000	922 000	1 000 000	903 000
Total Current Assets	1 102 000	992 000	1 094 000	929 000
Total Assets	1 213 000	1 142 000	1 282 000	1 156 000
Total Equity	1 201 000	1 138 000	1 226 000	1 109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	0	2 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	10 000	10 000
Other Current Debt	3 000	2 000	10 000	11 000
Total Current Debt	12 000	4 000	56 000	45 000
Total Equity and Debt	1 213 000	1 142 000	1 282 000	1 156 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,25 %	−7,73 %	10,36 %	8,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,29 %	−33,21 %	55,25 %	44,08 %
Current Ratio	91,83	248	19,54	20,64
Quick Ratio	91,83	248	19,54	20,64
Equity Ratio	0,99	1	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %