Aarhus AS

2170 FENSTAD

Finances

Share Ownership

Return on Equity

21,88 %

Current Ratio

0,1

Debt-to-Equity Ratio

1,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 168 000	1 151 000	1 070 000
Net Income	624 000	557 000	541 000	469 000
Total Assets	6 916 000	7 256 000	7 368 000	7 313 000
Total Equity	2 852 000	2 528 000	2 171 000	1 830 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 168 000	1 151 000	1 070 000
Expenditure	270 000	276 000	245 000	245 000
Operating Profit	946 000	892 000	906 000	825 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	148 000	178 000	212 000	225 000
Financial Balance	−147 000	−177 000	−212 000	−224 000
Earnings Before Tax	800 000	714 000	694 000	601 000
Tax	176 000	157 000	153 000	132 000
Net Income	624 000	557 000	541 000	469 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 864 000	7 038 000	7 179 000	7 273 000
Total Current Assets	52 000	218 000	190 000	40 000
Total Assets	6 916 000	7 256 000	7 368 000	7 313 000
Total Retained Equity	2 632 000	2 308 000	1 951 000	1 610 000
Total Equity	2 852 000	2 528 000	2 171 000	1 830 000
Total Long-Term Debt	3 521 000	4 081 000	4 704 000	5 140 000
Total Current Debt	542 000	647 000	493 000	343 000
Total Equity and Debt	6 916 000	7 256 000	7 368 000	7 313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 217 000	1 168 000	1 151 000	1 070 000
Revenue	1 217 000	1 168 000	1 151 000	1 070 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	171 000	170 000	172 000
Impairment	2 000	1 000	0	0
Expenditure	270 000	276 000	245 000	245 000
Operating Profit	946 000	892 000	906 000	825 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	148 000	178 000	212 000	225 000
Financial Balance	−147 000	−177 000	−212 000	−224 000
Dividends	300 000	200 000	200 000	200 000
Net Income	624 000	557 000	541 000	469 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 827 000	6 989 000	7 152 000	7 273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	37 000	48 000	27 000	0
Total Tangible Assets	6 864 000	7 038 000	7 179 000	7 273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 864 000	7 038 000	7 179 000	7 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	218 000	190 000	40 000
Total Current Assets	52 000	218 000	190 000	40 000
Total Assets	6 916 000	7 256 000	7 368 000	7 313 000
Total Equity	2 852 000	2 528 000	2 171 000	1 830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 521 000	4 081 000	4 704 000	5 140 000
Creditors	0	23 000	0	0
Unpaid Taxes	49 000	50 000	47 000	43 000
Dividends	300 000	200 000	200 000	200 000
Other Current Debt	40 000	240 000	120 000	0
Total Current Debt	542 000	647 000	493 000	343 000
Total Equity and Debt	6 916 000	7 256 000	7 368 000	7 313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,88 %	22,03 %	24,92 %	25,63 %
Debt-to-Equity Ratio	1,23	1,61	2,17	2,81
Operating Profit Margin	77,73 %	76,37 %	78,71 %	77,1 %
Current Ratio	0,1	0,34	0,39	0,12
Quick Ratio	0,1	0,34	0,39	0,12
Equity Ratio	0,41	0,35	0,29	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %