LEN AS

0779 OSLO

Finances

Share Ownership

Return on Equity

−26,09 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 224 000	1 162 000	1 480 000	1 397 000
Net Income	−36 000	410 000	147 000	182 000
Total Assets	307 000	917 000	750 000	763 000
Total Equity	138 000	275 000	265 000	518 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 224 000	1 162 000	1 480 000	1 397 000
Expenditure	1 216 000	634 000	1 284 000	1 158 000
Operating Profit	8 000	528 000	195 000	239 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	6 000
Financial Balance	−1 000	0	−2 000	−6 000
Earnings Before Tax	8 000	528 000	193 000	233 000
Tax	44 000	118 000	46 000	52 000
Net Income	−36 000	410 000	147 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	34 000	38 000	139 000
Total Current Assets	273 000	883 000	712 000	624 000
Total Assets	307 000	917 000	750 000	763 000
Total Retained Equity	38 000	175 000	165 000	418 000
Total Equity	138 000	275 000	265 000	518 000
Total Long-Term Debt	4 000	3 000	0	0
Total Current Debt	165 000	639 000	485 000	245 000
Total Equity and Debt	307 000	917 000	750 000	763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 224 000	1 155 000	1 469 000	1 392 000
Other Income	0	7 000	11 000	5 000
Revenue	1 224 000	1 162 000	1 480 000	1 397 000
Cost of Goods Sold	804 000	425 000	947 000	685 000
Salary Costs	1 000	1 000	12 000	1 000
Depreciation	0	4 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 216 000	634 000	1 284 000	1 158 000
Operating Profit	8 000	528 000	195 000	239 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	2 000	6 000
Financial Balance	−1 000	0	−2 000	−6 000
Dividends	100 000	400 000	400 000	150 000
Net Income	−36 000	410 000	147 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	34 000	38 000	17 000
Total Tangible Assets	34 000	34 000	38 000	17 000
Total Fiancial Fixed Assets	0	0	0	121 000
Total Fixed Assets	34 000	34 000	38 000	139 000
Stock	79 000	122 000	101 000	91 000
Total Investments	0	0	0	0
Cash, Bank	26 000	271 000	112 000	57 000
Total Current Assets	273 000	883 000	712 000	624 000
Total Assets	307 000	917 000	750 000	763 000
Total Equity	138 000	275 000	265 000	518 000
Short-Term Group Debt	0	400 000	400 000	150 000
Total Long-Term Debt	4 000	3 000	0	0
Creditors	−7 000	−7 000	−2 000	−2 000
Unpaid Taxes	29 000	131 000	41 000	46 000
Dividends	100 000	400 000	400 000	150 000
Other Current Debt	0	0	0	0
Total Current Debt	165 000	639 000	485 000	245 000
Total Equity and Debt	307 000	917 000	750 000	763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,09 %	149,09 %	55,47 %	35,14 %
Debt-to-Equity Ratio	0,03	0,01	0	0
Operating Profit Margin	0,65 %	45,44 %	13,18 %	17,11 %
Current Ratio	1,65	1,38	1,47	2,55
Quick Ratio	3,17	1,71	1,85	4,05
Equity Ratio	0,45	0,3	0,35	0,68
Gross Profit Margin	34,31 %	63,43 %	36,01 %	50,97 %