T C KNUDSEN AS

4817 HIS

Finances

Return on Equity

3,41 %

Current Ratio

0,23

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	907 000	809 000	628 000	694 000
Net Income	132 000	270 000	50 000	100 000
Total Assets	5 337 000	5 712 000	5 425 000	5 183 000
Total Equity	3 874 000	3 742 000	3 472 000	3 422 000

Income (NOK)	2022	2021	2020	2019
Revenue	907 000	809 000	628 000	694 000
Expenditure	690 000	420 000	519 000	516 000
Operating Profit	216 000	389 000	110 000	179 000
Financial Income	0	0	0	0
Financial Costs	47 000	44 000	46 000	50 000
Financial Balance	−47 000	−44 000	−46 000	−50 000
Earnings Before Tax	170 000	346 000	64 000	129 000
Tax	37 000	76 000	14 000	28 000
Net Income	132 000	270 000	50 000	100 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 162 000	4 948 000	5 010 000	5 095 000
Total Current Assets	175 000	764 000	415 000	87 000
Total Assets	5 337 000	5 712 000	5 425 000	5 183 000
Total Retained Equity	3 774 000	3 642 000	3 372 000	3 322 000
Total Equity	3 874 000	3 742 000	3 472 000	3 422 000
Total Long-Term Debt	700 000	1 253 000	1 253 000	1 253 000
Total Current Debt	763 000	717 000	700 000	508 000
Total Equity and Debt	5 337 000	5 712 000	5 425 000	5 183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	694 000
Other Income	907 000	809 000	628 000	0
Revenue	907 000	809 000	628 000	694 000
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	13 000	44 000	42 000
Depreciation	146 000	82 000	86 000	94 000
Impairment	0	0	0	0
Expenditure	690 000	420 000	519 000	516 000
Operating Profit	216 000	389 000	110 000	179 000
Financial Income	0	0	0	0
Financial Costs	47 000	44 000	46 000	50 000
Financial Balance	−47 000	−44 000	−46 000	−50 000
Dividends	0	0	0	0
Net Income	132 000	270 000	50 000	100 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 852 000	4 921 000	4 996 000	5 078 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	310 000	27 000	14 000	18 000
Total Tangible Assets	5 162 000	4 948 000	5 010 000	5 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 162 000	4 948 000	5 010 000	5 095 000
Stock	0	0	0	0
Total Investments	8 000	0	0	0
Cash, Bank	156 000	735 000	405 000	78 000
Total Current Assets	175 000	764 000	415 000	87 000
Total Assets	5 337 000	5 712 000	5 425 000	5 183 000
Total Equity	3 874 000	3 742 000	3 472 000	3 422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	700 000	1 253 000	1 253 000	1 253 000
Creditors	51 000	24 000	44 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	675 000	617 000	642 000	447 000
Total Current Debt	763 000	717 000	700 000	508 000
Total Equity and Debt	5 337 000	5 712 000	5 425 000	5 183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,41 %	7,22 %	1,44 %	2,92 %
Debt-to-Equity Ratio	0,18	0,33	0,36	0,37
Operating Profit Margin	23,81 %	48,08 %	17,52 %	25,79 %
Current Ratio	0,23	1,07	0,59	0,17
Quick Ratio	0,23	1,07	0,59	0,17
Equity Ratio	0,73	0,66	0,64	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %