AS Grand

3145 TJØME

Finances

Share Ownership

Return on Equity

4,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 000	11 000	9 000	15 000
Total Assets	342 000	328 000	318 000	308 000
Total Equity	333 000	319 000	309 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	18 000	14 000	12 000	16 000
Financial Costs	0	0	0	0
Financial Balance	18 000	14 000	12 000	16 000
Earnings Before Tax	18 000	14 000	12 000	16 000
Tax	4 000	3 000	3 000	2 000
Net Income	14 000	11 000	9 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−9 000	−5 000	−2 000	1 000
Total Current Assets	351 000	333 000	319 000	307 000
Total Assets	342 000	328 000	318 000	308 000
Total Retained Equity	233 000	219 000	209 000	199 000
Total Equity	333 000	319 000	309 000	299 000
Total Long-Term Debt	9 000	9 000	9 000	9 000
Total Current Debt	0	0	0	0
Total Equity and Debt	342 000	328 000	318 000	308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	18 000	14 000	12 000	16 000
Financial Costs	0	0	0	0
Financial Balance	18 000	14 000	12 000	16 000
Dividends	0	0	0	0
Net Income	14 000	11 000	9 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	−9 000	−5 000	−2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	−9 000	−5 000	−2 000	1 000
Stock	0	0	0	0
Total Investments	350 000	325 000	310 000	300 000
Cash, Bank	1 000	8 000	9 000	7 000
Total Current Assets	351 000	333 000	319 000	307 000
Total Assets	342 000	328 000	318 000	308 000
Total Equity	333 000	319 000	309 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	9 000	9 000	9 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	342 000	328 000	318 000	308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,2 %	3,45 %	2,91 %	5,02 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	-	-	-	-