CHRISTOPHERSEN SANDNES AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

19,81 %

Current Ratio

6,93

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 895 000	12 027 000	11 404 000	10 603 000
Net Income	1 315 000	693 000	1 483 000	159 000
Total Assets	10 304 000	9 573 000	9 440 000	8 397 000
Total Equity	6 639 000	5 323 000	4 631 000	3 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 895 000	12 027 000	11 404 000	10 603 000
Expenditure	10 541 000	11 294 000	9 864 000	10 368 000
Operating Profit	1 353 000	733 000	1 541 000	236 000
Financial Income	23 000	27 000	24 000	23 000
Financial Costs	60 000	68 000	82 000	101 000
Financial Balance	−37 000	−41 000	−58 000	−78 000
Earnings Before Tax	1 315 000	693 000	1 483 000	159 000
Tax	0	0	0	0
Net Income	1 315 000	693 000	1 483 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	506 000	949 000	1 305 000	1 715 000
Total Current Assets	9 798 000	8 624 000	8 135 000	6 682 000
Total Assets	10 304 000	9 573 000	9 440 000	8 397 000
Total Retained Equity	579 000	−737 000	−1 429 000	−2 913 000
Total Equity	6 639 000	5 323 000	4 631 000	3 148 000
Total Long-Term Debt	2 252 000	2 483 000	2 707 000	2 811 000
Total Current Debt	1 413 000	1 767 000	2 102 000	2 439 000
Total Equity and Debt	10 304 000	9 573 000	9 440 000	8 397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 895 000	11 913 000	11 176 000	10 603 000
Other Income	0	114 000	228 000	0
Revenue	11 895 000	12 027 000	11 404 000	10 603 000
Cost of Goods Sold	4 292 000	4 973 000	4 335 000	4 299 000
Salary Costs	3 459 000	3 541 000	3 002 000	3 422 000
Depreciation	443 000	455 000	453 000	487 000
Impairment	0	0	0	0
Expenditure	10 541 000	11 294 000	9 864 000	10 368 000
Operating Profit	1 353 000	733 000	1 541 000	236 000
Financial Income	23 000	27 000	24 000	23 000
Financial Costs	60 000	68 000	82 000	101 000
Financial Balance	−37 000	−41 000	−58 000	−78 000
Dividends	0	0	0	0
Net Income	1 315 000	693 000	1 483 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	682 000
Fixtures	506 000	949 000	1 305 000	1 034 000
Total Tangible Assets	506 000	949 000	1 305 000	1 715 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	506 000	949 000	1 305 000	1 715 000
Stock	6 612 000	6 186 000	6 071 000	5 322 000
Total Investments	0	0	0	0
Cash, Bank	3 039 000	2 285 000	1 986 000	1 028 000
Total Current Assets	9 798 000	8 624 000	8 135 000	6 682 000
Total Assets	10 304 000	9 573 000	9 440 000	8 397 000
Total Equity	6 639 000	5 323 000	4 631 000	3 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 252 000	2 483 000	2 707 000	2 811 000
Creditors	497 000	539 000	573 000	510 000
Unpaid Taxes	188 000	182 000	186 000	176 000
Dividends	0	0	0	0
Other Current Debt	728 000	1 045 000	1 343 000	1 753 000
Total Current Debt	1 413 000	1 767 000	2 102 000	2 439 000
Total Equity and Debt	10 304 000	9 573 000	9 440 000	8 397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,81 %	13,02 %	32,02 %	5,05 %
Debt-to-Equity Ratio	0,34	0,47	0,58	0,89
Operating Profit Margin	11,37 %	6,09 %	13,51 %	2,23 %
Current Ratio	6,93	4,88	3,87	2,74
Quick Ratio	−1,88	−1,95	−2,05	−2,32
Equity Ratio	0,64	0,56	0,49	0,37
Gross Profit Margin	63,92 %	58,65 %	61,99 %	59,45 %