G EIENDOM MARKENS AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,62 %

Current Ratio

4,66

Debt-to-Equity Ratio

4,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 057 000	5 018 000	2 251 000	2 375 000
Net Income	777 000	1 777 000	394 000	610 000
Total Assets	75 616 000	53 349 000	15 053 000	15 335 000
Total Equity	13 837 000	13 060 000	4 376 000	3 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 057 000	5 018 000	2 251 000	2 375 000
Expenditure	3 575 000	3 067 000	1 360 000	1 249 000
Operating Profit	2 481 000	1 951 000	891 000	1 127 000
Financial Income	22 000	0	0	1 000
Financial Costs	1 507 000	961 000	386 000	346 000
Financial Balance	−1 485 000	−961 000	−386 000	−345 000
Earnings Before Tax	996 000	990 000	505 000	782 000
Tax	219 000	−787 000	111 000	172 000
Net Income	777 000	1 777 000	394 000	610 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 741 000	51 149 000	13 811 000	14 067 000
Total Current Assets	3 876 000	2 200 000	1 242 000	1 268 000
Total Assets	75 616 000	53 349 000	15 053 000	15 335 000
Total Retained Equity	5 900 000	5 123 000	2 945 000	2 551 000
Total Equity	13 837 000	13 060 000	4 376 000	3 982 000
Total Long-Term Debt	60 949 000	39 264 000	10 259 000	10 869 000
Total Current Debt	831 000	1 025 000	418 000	484 000
Total Equity and Debt	75 616 000	53 349 000	15 053 000	15 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 057 000	5 018 000	2 251 000	2 375 000
Revenue	6 057 000	5 018 000	2 251 000	2 375 000
Cost of Goods Sold	307 000	395 000	0	0
Salary Costs	0	194 000	557 000	554 000
Depreciation	866 000	783 000	257 000	232 000
Impairment	0	0	0	0
Expenditure	3 575 000	3 067 000	1 360 000	1 249 000
Operating Profit	2 481 000	1 951 000	891 000	1 127 000
Financial Income	22 000	0	0	1 000
Financial Costs	1 507 000	961 000	386 000	346 000
Financial Balance	−1 485 000	−961 000	−386 000	−345 000
Dividends	0	0	0	0
Net Income	777 000	1 777 000	394 000	610 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	51 020 000	51 149 000	13 811 000	14 051 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	16 000
Total Tangible Assets	51 020 000	51 149 000	13 811 000	14 067 000
Total Fiancial Fixed Assets	20 720 000	0	0	0
Total Fixed Assets	71 741 000	51 149 000	13 811 000	14 067 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 354 000	586 000	1 080 000	1 128 000
Total Current Assets	3 876 000	2 200 000	1 242 000	1 268 000
Total Assets	75 616 000	53 349 000	15 053 000	15 335 000
Total Equity	13 837 000	13 060 000	4 376 000	3 982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	60 949 000	39 264 000	10 259 000	10 869 000
Creditors	429 000	712 000	19 000	11 000
Unpaid Taxes	56 000	105 000	64 000	87 000
Dividends	0	0	0	0
Other Current Debt	346 000	208 000	209 000	207 000
Total Current Debt	831 000	1 025 000	418 000	484 000
Total Equity and Debt	75 616 000	53 349 000	15 053 000	15 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,62 %	13,61 %	9 %	15,32 %
Debt-to-Equity Ratio	4,4	3,01	2,34	2,73
Operating Profit Margin	40,96 %	38,88 %	39,58 %	47,45 %
Current Ratio	4,66	2,15	2,97	2,62
Quick Ratio	4,66	2,15	2,97	2,62
Equity Ratio	0,18	0,24	0,29	0,26
Gross Profit Margin	94,93 %	92,13 %	100 %	100 %