SELLAND AKTIEBEITE AS

4158 BRU

Finances

Share Ownership

Return on Equity

2,62 %

Current Ratio

53,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 000	35 000	27 000	24 000
Net Income	21 000	19 000	14 000	7 000
Total Assets	807 000	786 000	765 000	749 000
Total Equity	801 000	780 000	761 000	747 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 000	35 000	27 000	24 000
Expenditure	11 000	11 000	11 000	17 000
Operating Profit	24 000	24 000	16 000	7 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	2 000
Earnings Before Tax	27 000	25 000	17 000	9 000
Tax	6 000	5 000	4 000	2 000
Net Income	21 000	19 000	14 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	486 000	486 000	486 000	486 000
Total Current Assets	321 000	300 000	279 000	263 000
Total Assets	807 000	786 000	765 000	749 000
Total Retained Equity	141 000	120 000	101 000	87 000
Total Equity	801 000	780 000	761 000	747 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	6 000	4 000	2 000
Total Equity and Debt	807 000	786 000	765 000	749 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	35 000	27 000	24 000
Other Income	8 000	0	0	0
Revenue	35 000	35 000	27 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	11 000	17 000
Operating Profit	24 000	24 000	16 000	7 000
Financial Income	2 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	21 000	19 000	14 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	425 000	425 000	425 000	425 000
Real Eastate	60 000	60 000	60 000	60 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	60 000	60 000	60 000	60 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	486 000	486 000	486 000	486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	313 000	300 000	279 000	253 000
Total Current Assets	321 000	300 000	279 000	263 000
Total Assets	807 000	786 000	765 000	749 000
Total Equity	801 000	780 000	761 000	747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	6 000	4 000	2 000
Total Equity and Debt	807 000	786 000	765 000	749 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,62 %	2,44 %	1,84 %	0,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,57 %	68,57 %	59,26 %	29,17 %
Current Ratio	53,5	50	69,75	131,5
Quick Ratio	53,5	50	69,75	131,5
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %