MARVIKSLETTA EIENDOM AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,43 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 436 000	6 058 000	6 100 000	6 850 000
Net Income	2 289 000	2 102 000	1 973 000	2 518 000
Total Assets	67 620 000	66 365 000	65 119 000	67 147 000
Total Equity	42 152 000	47 675 000	45 573 000	43 600 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 436 000	6 058 000	6 100 000	6 850 000
Expenditure	3 113 000	2 988 000	3 113 000	2 988 000
Operating Profit	3 322 000	3 069 000	2 987 000	3 862 000
Financial Income	171 000	12 000	19 000	39 000
Financial Costs	474 000	303 000	392 000	588 000
Financial Balance	−303 000	−291 000	−373 000	−549 000
Earnings Before Tax	3 019 000	2 779 000	2 614 000	3 314 000
Tax	730 000	677 000	641 000	796 000
Net Income	2 289 000	2 102 000	1 973 000	2 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 267 000	61 015 000	62 769 000	64 522 000
Total Current Assets	8 352 000	5 350 000	2 351 000	2 625 000
Total Assets	67 620 000	66 365 000	65 119 000	67 147 000
Total Retained Equity	40 285 000	45 807 000	43 706 000	41 732 000
Total Equity	42 152 000	47 675 000	45 573 000	43 600 000
Total Long-Term Debt	16 176 000	17 265 000	17 868 000	19 580 000
Total Current Debt	9 292 000	1 425 000	1 678 000	3 967 000
Total Equity and Debt	67 620 000	66 365 000	65 119 000	67 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 436 000	6 058 000	6 100 000	6 850 000
Revenue	6 436 000	6 058 000	6 100 000	6 850 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 748 000	1 753 000	1 753 000	1 722 000
Impairment	0	0	0	0
Expenditure	3 113 000	2 988 000	3 113 000	2 988 000
Operating Profit	3 322 000	3 069 000	2 987 000	3 862 000
Financial Income	171 000	12 000	19 000	39 000
Financial Costs	474 000	303 000	392 000	588 000
Financial Balance	−303 000	−291 000	−373 000	−549 000
Dividends	4 800 000	0	0	0
Net Income	2 289 000	2 102 000	1 973 000	2 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 902 000	59 628 000	61 355 000	63 081 000
Machinery and Plant Facilities	1 365 000	1 365 000	1 365 000	1 365 000
Fixtures	0	22 000	49 000	75 000
Total Tangible Assets	59 267 000	61 015 000	62 769 000	64 522 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 267 000	61 015 000	62 769 000	64 522 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 117 000	5 013 000	1 852 000	2 334 000
Total Current Assets	8 352 000	5 350 000	2 351 000	2 625 000
Total Assets	67 620 000	66 365 000	65 119 000	67 147 000
Total Equity	42 152 000	47 675 000	45 573 000	43 600 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 176 000	17 265 000	17 868 000	19 580 000
Creditors	113 000	75 000	176 000	159 000
Unpaid Taxes	26 000	78 000	102 000	71 000
Dividends	4 800 000	0	0	0
Other Current Debt	5 292 000	458 000	600 000	709 000
Total Current Debt	9 292 000	1 425 000	1 678 000	3 967 000
Total Equity and Debt	67 620 000	66 365 000	65 119 000	67 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	4,41 %	4,33 %	5,78 %
Debt-to-Equity Ratio	0,38	0,36	0,39	0,45
Operating Profit Margin	51,62 %	50,66 %	48,97 %	56,38 %
Current Ratio	0,9	3,75	1,4	0,66
Quick Ratio	0,9	3,75	1,4	0,66
Equity Ratio	0,62	0,72	0,7	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %