GAMBIT AS

0272 OSLO

Finances

Return on Equity

12,46 %

Current Ratio

1 272

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 000
Net Income	1 958 000	−162 000	2 992 000	986 000
Total Assets	15 720 000	13 757 000	14 907 000	11 915 000
Total Equity	15 715 000	13 735 000	14 897 000	11 905 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	5 000
Expenditure	110 000	21 000	72 000	74 000
Operating Profit	−110 000	−21 000	−72 000	−69 000
Financial Income	2 571 000	328 000	3 185 000	1 248 000
Financial Costs	504 000	447 000	120 000	192 000
Financial Balance	2 067 000	−119 000	3 065 000	1 056 000
Earnings Before Tax	1 958 000	−140 000	2 992 000	986 000
Tax	0	22 000	0	0
Net Income	1 958 000	−162 000	2 992 000	986 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 088 000	12 965 000	12 052 000	6 792 000
Total Current Assets	7 632 000	792 000	2 855 000	5 123 000
Total Assets	15 720 000	13 757 000	14 907 000	11 915 000
Total Retained Equity	14 330 000	12 350 000	13 513 000	10 521 000
Total Equity	15 715 000	13 735 000	14 897 000	11 905 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	22 000	9 000	9 000
Total Equity and Debt	15 720 000	13 757 000	14 907 000	11 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	5 000
Other Income	0	0	0	0
Revenue	0	0	0	5 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	21 000	72 000	74 000
Operating Profit	−110 000	−21 000	−72 000	−69 000
Financial Income	2 571 000	328 000	3 185 000	1 248 000
Financial Costs	504 000	447 000	120 000	192 000
Financial Balance	2 067 000	−119 000	3 065 000	1 056 000
Dividends	0	0	0	0
Net Income	1 958 000	−162 000	2 992 000	986 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 088 000	12 965 000	12 052 000	6 792 000
Total Fixed Assets	8 088 000	12 965 000	12 052 000	6 792 000
Stock	0	0	0	0
Total Investments	0	0	0	3 227 000
Cash, Bank	632 000	792 000	2 855 000	1 895 000
Total Current Assets	7 632 000	792 000	2 855 000	5 123 000
Total Assets	15 720 000	13 757 000	14 907 000	11 915 000
Total Equity	15 715 000	13 735 000	14 897 000	11 905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	0	9 000	9 000
Total Current Debt	6 000	22 000	9 000	9 000
Total Equity and Debt	15 720 000	13 757 000	14 907 000	11 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,46 %	−1,18 %	20,08 %	8,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−1 380 %
Current Ratio	1 272	36	317,22	569,22
Quick Ratio	1 272	36	317,22	569,22
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	100 %