STENSLAND EIENDOM AS

0373 OSLO

Finances

Share Ownership

Return on Equity

−12,01 %

Current Ratio

7,42

Debt-to-Equity Ratio

−5,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 070 000	5 786 000	5 354 000	5 216 000
Net Income	491 000	929 000	132 000	5 000
Total Assets	18 585 000	19 055 000	21 553 000	21 502 000
Total Equity	−4 088 000	−4 579 000	−5 507 000	−5 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 070 000	5 786 000	5 354 000	5 216 000
Expenditure	3 793 000	4 025 000	4 466 000	4 384 000
Operating Profit	1 278 000	1 761 000	888 000	832 000
Financial Income	31 000	12 000	19 000	32 000
Financial Costs	680 000	576 000	731 000	857 000
Financial Balance	−649 000	−564 000	−712 000	−825 000
Earnings Before Tax	629 000	1 197 000	176 000	6 000
Tax	138 000	269 000	44 000	1 000
Net Income	491 000	929 000	132 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 728 000	13 728 000	18 300 000	18 455 000
Total Current Assets	4 857 000	5 327 000	3 253 000	3 047 000
Total Assets	18 585 000	19 055 000	21 553 000	21 502 000
Total Retained Equity	−4 360 000	−4 851 000	−5 779 000	−5 911 000
Total Equity	−4 088 000	−4 579 000	−5 507 000	−5 639 000
Total Long-Term Debt	22 017 000	22 010 000	26 547 000	26 503 000
Total Current Debt	655 000	1 624 000	513 000	638 000
Total Equity and Debt	18 585 000	19 055 000	21 553 000	21 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	174 000	140 000	135 000	229 000
Other Income	4 896 000	5 646 000	5 219 000	4 987 000
Revenue	5 070 000	5 786 000	5 354 000	5 216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 568 000	2 347 000	2 332 000	2 663 000
Depreciation	0	0	156 000	198 000
Impairment	0	0	0	0
Expenditure	3 793 000	4 025 000	4 466 000	4 384 000
Operating Profit	1 278 000	1 761 000	888 000	832 000
Financial Income	31 000	12 000	19 000	32 000
Financial Costs	680 000	576 000	731 000	857 000
Financial Balance	−649 000	−564 000	−712 000	−825 000
Dividends	0	0	0	0
Net Income	491 000	929 000	132 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 728 000	13 728 000	18 128 000	18 128 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	171 000	327 000
Total Tangible Assets	13 728 000	13 728 000	18 300 000	18 455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 728 000	13 728 000	18 300 000	18 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 952 000	5 033 000	3 237 000	2 998 000
Total Current Assets	4 857 000	5 327 000	3 253 000	3 047 000
Total Assets	18 585 000	19 055 000	21 553 000	21 502 000
Total Equity	−4 088 000	−4 579 000	−5 507 000	−5 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 017 000	22 010 000	26 547 000	26 503 000
Creditors	21 000	23 000	27 000	19 000
Unpaid Taxes	84 000	456 000	149 000	208 000
Dividends	0	0	0	0
Other Current Debt	418 000	839 000	336 000	411 000
Total Current Debt	655 000	1 624 000	513 000	638 000
Total Equity and Debt	18 585 000	19 055 000	21 553 000	21 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,01 %	−20,29 %	−2,4 %	−0,09 %
Debt-to-Equity Ratio	−5,39	−4,81	−4,82	−4,7
Operating Profit Margin	25,21 %	30,44 %	16,59 %	15,95 %
Current Ratio	7,42	3,28	6,34	4,78
Quick Ratio	7,42	3,28	6,34	4,78
Equity Ratio	−0,22	−0,24	−0,26	−0,26
Gross Profit Margin	100 %	100 %	100 %	100 %