STRANDGATENS EIENDOMSSELSKAP AS

4307 SANDNES

Finances

Return on Equity

3,47 %

Current Ratio

1,43

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 180 000	1 858 000	1 839 000	2 277 000
Net Income	444 000	245 000	−288 000	358 000
Total Assets	29 237 000	28 916 000	28 400 000	29 472 000
Total Equity	12 785 000	12 971 000	13 004 000	13 292 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 180 000	1 858 000	1 839 000	2 277 000
Expenditure	1 559 000	1 902 000	2 008 000	2 042 000
Operating Profit	621 000	−44 000	−168 000	235 000
Financial Income	555 000	732 000	320 000	282 000
Financial Costs	606 000	411 000	484 000	56 000
Financial Balance	−51 000	321 000	−164 000	226 000
Earnings Before Tax	570 000	277 000	−332 000	460 000
Tax	126 000	32 000	−44 000	102 000
Net Income	444 000	245 000	−288 000	358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 155 000	27 253 000	27 128 000	7 502 000
Total Current Assets	2 082 000	1 663 000	1 273 000	21 970 000
Total Assets	29 237 000	28 916 000	28 400 000	29 472 000
Total Retained Equity	6 185 000	6 371 000	6 404 000	6 692 000
Total Equity	12 785 000	12 971 000	13 004 000	13 292 000
Total Long-Term Debt	15 000 000	15 000 000	15 000 000	15 000 000
Total Current Debt	1 452 000	944 000	396 000	1 180 000
Total Equity and Debt	29 237 000	28 916 000	28 400 000	29 472 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 180 000	1 858 000	1 839 000	2 277 000
Revenue	2 180 000	1 858 000	1 839 000	2 277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	421 000	416 000	416 000	416 000
Impairment	0	0	0	0
Expenditure	1 559 000	1 902 000	2 008 000	2 042 000
Operating Profit	621 000	−44 000	−168 000	235 000
Financial Income	555 000	732 000	320 000	282 000
Financial Costs	606 000	411 000	484 000	56 000
Financial Balance	−51 000	321 000	−164 000	226 000
Dividends	0	0	0	0
Net Income	444 000	245 000	−288 000	358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	217 000	165 000	119 000	75 000
Real Eastate	6 085 000	6 446 000	6 862 000	7 277 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 085 000	6 446 000	6 862 000	7 277 000
Total Fiancial Fixed Assets	20 853 000	20 641 000	20 147 000	150 000
Total Fixed Assets	27 155 000	27 253 000	27 128 000	7 502 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 027 000	1 634 000	1 251 000	1 016 000
Total Current Assets	2 082 000	1 663 000	1 273 000	21 970 000
Total Assets	29 237 000	28 916 000	28 400 000	29 472 000
Total Equity	12 785 000	12 971 000	13 004 000	13 292 000
Short-Term Group Debt	808 000	357 000	0	654 000
Total Long-Term Debt	15 000 000	15 000 000	15 000 000	15 000 000
Creditors	235 000	122 000	96 000	66 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	409 000	465 000	300 000	460 000
Total Current Debt	1 452 000	944 000	396 000	1 180 000
Total Equity and Debt	29 237 000	28 916 000	28 400 000	29 472 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,47 %	1,89 %	−2,21 %	2,69 %
Debt-to-Equity Ratio	1,17	1,16	1,15	1,13
Operating Profit Margin	28,49 %	−2,37 %	−9,14 %	10,32 %
Current Ratio	1,43	1,76	3,21	18,62
Quick Ratio	1,43	1,76	3,21	18,62
Equity Ratio	0,44	0,45	0,46	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %