BOLIGLAGET BENDIXENSVEI 15-17 AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

−2,71 %

Current Ratio

1,85

Debt-to-Equity Ratio

−1,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	837 000	768 000	948 000	948 000
Net Income	139 000	191 000	261 000	294 000
Total Assets	2 486 000	2 571 000	2 448 000	3 438 000
Total Equity	−5 123 000	−5 262 000	−5 452 000	−5 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	837 000	768 000	948 000	948 000
Expenditure	469 000	423 000	687 000	450 000
Operating Profit	369 000	345 000	261 000	498 000
Financial Income	3 000	1 000	0	11 000
Financial Costs	233 000	155 000	0	215 000
Financial Balance	−230 000	−154 000	0	−204 000
Earnings Before Tax	140 000	191 000	261 000	498 000
Tax	0	0	0	0
Net Income	139 000	191 000	261 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 231 000	2 231 000	2 231 000	2 231 000
Total Current Assets	255 000	340 000	216 000	1 207 000
Total Assets	2 486 000	2 571 000	2 448 000	3 438 000
Total Retained Equity	−5 273 000	−5 412 000	−5 603 000	−5 687 000
Total Equity	−5 123 000	−5 262 000	−5 452 000	−5 536 000
Total Long-Term Debt	7 471 000	7 731 000	7 612 000	8 852 000
Total Current Debt	138 000	102 000	288 000	123 000
Total Equity and Debt	2 486 000	2 571 000	2 448 000	3 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	837 000	768 000	0	0
Other Income	0	0	948 000	948 000
Revenue	837 000	768 000	948 000	948 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 000	26 000	7 000	35 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	469 000	423 000	687 000	450 000
Operating Profit	369 000	345 000	261 000	498 000
Financial Income	3 000	1 000	0	11 000
Financial Costs	233 000	155 000	0	215 000
Financial Balance	−230 000	−154 000	0	−204 000
Dividends	0	0	0	0
Net Income	139 000	191 000	261 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 231 000	2 231 000	2 231 000	2 231 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 231 000	2 231 000	2 231 000	2 231 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 231 000	2 231 000	2 231 000	2 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	270 000	152 000	1 147 000
Total Current Assets	255 000	340 000	216 000	1 207 000
Total Assets	2 486 000	2 571 000	2 448 000	3 438 000
Total Equity	−5 123 000	−5 262 000	−5 452 000	−5 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 471 000	7 731 000	7 612 000	8 852 000
Creditors	76 000	44 000	237 000	41 000
Unpaid Taxes	15 000	15 000	3 000	9 000
Dividends	0	0	0	0
Other Current Debt	47 000	43 000	48 000	74 000
Total Current Debt	138 000	102 000	288 000	123 000
Total Equity and Debt	2 486 000	2 571 000	2 448 000	3 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,71 %	−3,63 %	−4,79 %	−5,31 %
Debt-to-Equity Ratio	−1,46	−1,47	−1,4	−1,6
Operating Profit Margin	44,09 %	44,92 %	27,53 %	52,53 %
Current Ratio	1,85	3,33	0,75	9,81
Quick Ratio	1,85	3,33	0,75	9,81
Equity Ratio	−2,06	−2,05	−2,23	−1,61
Gross Profit Margin	100 %	100 %	100 %	100 %