ANDERS WIGENS VEI 2 AS

0484 OSLO

Finances

Share Ownership

Return on Equity

7,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	714 000	2 299 000	1 969 000	1 898 000
Net Income	183 000	1 018 000	−1 537 000	2 045 000
Total Assets	2 587 000	2 552 000	3 688 000	6 049 000
Total Equity	2 587 000	2 052 000	2 438 000	4 921 000

Income (NOK)	2022	2021	2020	2019
Revenue	714 000	2 299 000	1 969 000	1 898 000
Expenditure	510 000	987 000	3 940 000	−722 000
Operating Profit	204 000	1 311 000	−1 970 000	2 619 000
Financial Income	30 000	0	4 000	7 000
Financial Costs	0	5 000	4 000	5 000
Financial Balance	30 000	−5 000	0	2 000
Earnings Before Tax	234 000	1 305 000	−1 970 000	2 622 000
Tax	51 000	287 000	−433 000	577 000
Net Income	183 000	1 018 000	−1 537 000	2 045 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 082 000	1 633 000	2 246 000	4 971 000
Total Current Assets	1 505 000	918 000	1 442 000	1 077 000
Total Assets	2 587 000	2 552 000	3 688 000	6 049 000
Total Retained Equity	2 204 000	2 022 000	2 408 000	4 891 000
Total Equity	2 587 000	2 052 000	2 438 000	4 921 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	500 000	1 249 000	1 127 000
Total Equity and Debt	2 587 000	2 552 000	3 688 000	6 049 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	692 000	2 299 000	1 969 000	1 898 000
Other Income	21 000	0	0	0
Revenue	714 000	2 299 000	1 969 000	1 898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	93 000	350 000	235 000
Impairment	400 000	628 000	3 076 000	−1 488 000
Expenditure	510 000	987 000	3 940 000	−722 000
Operating Profit	204 000	1 311 000	−1 970 000	2 619 000
Financial Income	30 000	0	4 000	7 000
Financial Costs	0	5 000	4 000	5 000
Financial Balance	30 000	−5 000	0	2 000
Dividends	0	0	0	0
Net Income	183 000	1 018 000	−1 537 000	2 045 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 082 000	1 233 000	1 124 000	424 000
Real Eastate	0	400 000	1 122 000	4 547 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	400 000	1 122 000	4 547 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 082 000	1 633 000	2 246 000	4 971 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	302 000	0	0
Total Current Assets	1 505 000	918 000	1 442 000	1 077 000
Total Assets	2 587 000	2 552 000	3 688 000	6 049 000
Total Equity	2 587 000	2 052 000	2 438 000	4 921 000
Short-Term Group Debt	0	401 000	1 213 000	1 109 000
Total Long-Term Debt	0	0	0	0
Creditors	0	35 000	0	0
Unpaid Taxes	0	64 000	16 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	21 000	18 000
Total Current Debt	0	500 000	1 249 000	1 127 000
Total Equity and Debt	2 587 000	2 552 000	3 688 000	6 049 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,07 %	49,61 %	−63,04 %	41,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,57 %	57,02 %	−100,05 %	137,99 %
Current Ratio	-	1,84	1,15	0,96
Quick Ratio	-	1,84	1,15	0,96
Equity Ratio	1	0,8	0,66	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %