AS HØYHUS

5165 LAKSEVÅG

Finances

Share Ownership

Return on Equity

56,42 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 910 000	2 907 000	2 791 000	2 750 000
Net Income	1 911 000	2 096 000	1 897 000	1 933 000
Total Assets	9 166 000	9 394 000	9 189 000	9 256 000
Total Equity	3 387 000	6 418 000	6 443 000	6 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 910 000	2 907 000	2 791 000	2 750 000
Expenditure	673 000	381 000	501 000	422 000
Operating Profit	2 237 000	2 527 000	2 291 000	2 328 000
Financial Income	212 000	160 000	141 000	150 000
Financial Costs	0	0	0	0
Financial Balance	212 000	160 000	141 000	150 000
Earnings Before Tax	2 450 000	2 687 000	2 432 000	2 478 000
Tax	539 000	591 000	535 000	545 000
Net Income	1 911 000	2 096 000	1 897 000	1 933 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 576 000	8 273 000	6 510 000	7 104 000
Total Current Assets	590 000	1 121 000	2 679 000	2 152 000
Total Assets	9 166 000	9 394 000	9 189 000	9 256 000
Total Retained Equity	199 000	3 230 000	3 255 000	3 274 000
Total Equity	3 387 000	6 418 000	6 443 000	6 462 000
Total Long-Term Debt	153 000	161 000	169 000	174 000
Total Current Debt	5 626 000	2 815 000	2 577 000	2 620 000
Total Equity and Debt	9 166 000	9 394 000	9 189 000	9 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 910 000	2 907 000	2 791 000	2 750 000
Revenue	2 910 000	2 907 000	2 791 000	2 750 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	141 000	141 000	141 000	141 000
Impairment	0	0	0	0
Expenditure	673 000	381 000	501 000	422 000
Operating Profit	2 237 000	2 527 000	2 291 000	2 328 000
Financial Income	212 000	160 000	141 000	150 000
Financial Costs	0	0	0	0
Financial Balance	212 000	160 000	141 000	150 000
Dividends	0	0	0	0
Net Income	1 911 000	2 096 000	1 897 000	1 933 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 938 000	3 079 000	3 219 000	3 260 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 938 000	3 079 000	3 219 000	3 260 000
Total Fiancial Fixed Assets	5 637 000	5 194 000	3 290 000	3 844 000
Total Fixed Assets	8 576 000	8 273 000	6 510 000	7 104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	466 000	1 059 000	2 505 000	2 070 000
Total Current Assets	590 000	1 121 000	2 679 000	2 152 000
Total Assets	9 166 000	9 394 000	9 189 000	9 256 000
Total Equity	3 387 000	6 418 000	6 443 000	6 462 000
Short-Term Group Debt	5 489 000	2 719 000	2 456 000	2 494 000
Total Long-Term Debt	153 000	161 000	169 000	174 000
Creditors	16 000	0	23 000	30 000
Unpaid Taxes	121 000	96 000	75 000	96 000
Dividends	0	0	0	0
Other Current Debt	0	0	24 000	0
Total Current Debt	5 626 000	2 815 000	2 577 000	2 620 000
Total Equity and Debt	9 166 000	9 394 000	9 189 000	9 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,42 %	32,66 %	29,44 %	29,91 %
Debt-to-Equity Ratio	0,05	0,03	0,03	0,03
Operating Profit Margin	76,87 %	86,93 %	82,09 %	84,65 %
Current Ratio	0,1	0,4	1,04	0,82
Quick Ratio	0,1	0,4	1,04	0,82
Equity Ratio	0,37	0,68	0,7	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %