AS BÆKKELAGSHALLEN

1178 OSLO

Finances

Share Ownership

Return on Equity

14,57 %

Current Ratio

9,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 002 000	2 851 000	2 796 000	2 805 000
Net Income	1 104 000	1 013 000	1 248 000	1 080 000
Total Assets	8 390 000	7 871 000	7 024 000	5 960 000
Total Equity	7 576 000	6 722 000	5 959 000	4 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 002 000	2 851 000	2 796 000	2 805 000
Expenditure	1 604 000	1 555 000	1 207 000	1 441 000
Operating Profit	1 398 000	1 296 000	1 590 000	1 365 000
Financial Income	14 000	3 000	8 000	16 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	3 000	8 000	15 000
Earnings Before Tax	1 411 000	1 299 000	1 598 000	1 380 000
Tax	307 000	286 000	350 000	300 000
Net Income	1 104 000	1 013 000	1 248 000	1 080 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	413 000	474 000	536 000	602 000
Total Current Assets	7 977 000	7 397 000	6 487 000	5 358 000
Total Assets	8 390 000	7 871 000	7 024 000	5 960 000
Total Retained Equity	7 476 000	6 622 000	5 859 000	4 861 000
Total Equity	7 576 000	6 722 000	5 959 000	4 961 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	815 000	1 149 000	1 065 000	999 000
Total Equity and Debt	8 390 000	7 871 000	7 024 000	5 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 002 000	2 851 000	2 796 000	2 805 000
Revenue	3 002 000	2 851 000	2 796 000	2 805 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	48 000	48 000	48 000
Impairment	0	0	0	0
Expenditure	1 604 000	1 555 000	1 207 000	1 441 000
Operating Profit	1 398 000	1 296 000	1 590 000	1 365 000
Financial Income	14 000	3 000	8 000	16 000
Financial Costs	0	0	0	1 000
Financial Balance	14 000	3 000	8 000	15 000
Dividends	250 000	250 000	250 000	250 000
Net Income	1 104 000	1 013 000	1 248 000	1 080 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	320 000	333 000	348 000	366 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	139 000	187 000	234 000
Total Tangible Assets	91 000	139 000	187 000	234 000
Total Fiancial Fixed Assets	2 000	2 000	2 000	2 000
Total Fixed Assets	413 000	474 000	536 000	602 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 859 000	7 247 000	5 582 000	5 191 000
Total Current Assets	7 977 000	7 397 000	6 487 000	5 358 000
Total Assets	8 390 000	7 871 000	7 024 000	5 960 000
Total Equity	7 576 000	6 722 000	5 959 000	4 961 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	264 000	622 000	477 000	517 000
Unpaid Taxes	0	0	0	0
Dividends	250 000	250 000	250 000	250 000
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	815 000	1 149 000	1 065 000	999 000
Total Equity and Debt	8 390 000	7 871 000	7 024 000	5 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,57 %	15,07 %	20,94 %	21,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,57 %	45,46 %	56,87 %	48,66 %
Current Ratio	9,79	6,44	6,09	5,36
Quick Ratio	9,79	6,44	6,09	5,36
Equity Ratio	0,9	0,85	0,85	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %