AS LANDÅSLEITET BOLIGSELSKAP V

5003 BERGEN

Finances

Share Ownership

Return on Equity

76,11 %

Current Ratio

3,53

Debt-to-Equity Ratio

−1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 479 000	2 368 000	2 228 000	2 192 000
Net Income	−4 307 000	−2 700 000	−7 000	−15 000
Total Assets	4 736 000	5 482 000	5 965 000	6 084 000
Total Equity	−5 659 000	−1 352 000	1 348 000	1 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 479 000	2 368 000	2 228 000	2 192 000
Expenditure	6 635 000	5 034 000	2 193 000	2 160 000
Operating Profit	−4 155 000	−2 666 000	35 000	31 000
Financial Income	7 000	1 000	4 000	0
Financial Costs	159 000	35 000	45 000	46 000
Financial Balance	−152 000	−34 000	−41 000	−46 000
Earnings Before Tax	−4 307 000	−2 700 000	−7 000	−15 000
Tax	0	0	0	0
Net Income	−4 307 000	−2 700 000	−7 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 115 000	4 573 000	4 828 000	5 055 000
Total Current Assets	621 000	909 000	1 138 000	1 030 000
Total Assets	4 736 000	5 482 000	5 965 000	6 084 000
Total Retained Equity	−6 157 000	−1 850 000	851 000	857 000
Total Equity	−5 659 000	−1 352 000	1 348 000	1 355 000
Total Long-Term Debt	10 219 000	4 693 000	4 441 000	4 669 000
Total Current Debt	176 000	2 141 000	176 000	61 000
Total Equity and Debt	4 736 000	5 482 000	5 965 000	6 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 479 000	2 368 000	2 228 000	2 192 000
Revenue	2 479 000	2 368 000	2 228 000	2 192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	155 000	204 000	184 000	64 000
Depreciation	458 000	255 000	227 000	227 000
Impairment	0	0	0	0
Expenditure	6 635 000	5 034 000	2 193 000	2 160 000
Operating Profit	−4 155 000	−2 666 000	35 000	31 000
Financial Income	7 000	1 000	4 000	0
Financial Costs	159 000	35 000	45 000	46 000
Financial Balance	−152 000	−34 000	−41 000	−46 000
Dividends	0	0	0	0
Net Income	−4 307 000	−2 700 000	−7 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 115 000	4 573 000	4 828 000	5 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 115 000	4 573 000	4 828 000	5 055 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 115 000	4 573 000	4 828 000	5 055 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	651 000	972 000	852 000
Total Current Assets	621 000	909 000	1 138 000	1 030 000
Total Assets	4 736 000	5 482 000	5 965 000	6 084 000
Total Equity	−5 659 000	−1 352 000	1 348 000	1 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 219 000	4 693 000	4 441 000	4 669 000
Creditors	57 000	2 025 000	145 000	24 000
Unpaid Taxes	33 000	58 000	15 000	0
Dividends	0	0	0	0
Other Current Debt	86 000	58 000	16 000	37 000
Total Current Debt	176 000	2 141 000	176 000	61 000
Total Equity and Debt	4 736 000	5 482 000	5 965 000	6 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,11 %	199,7 %	−0,52 %	−1,11 %
Debt-to-Equity Ratio	−1,81	−3,47	3,29	3,45
Operating Profit Margin	−167,61 %	−112,58 %	1,57 %	1,41 %
Current Ratio	3,53	0,42	6,47	16,89
Quick Ratio	3,53	0,42	6,47	16,89
Equity Ratio	−1,19	−0,25	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %